Shirohato Co., Ltd. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

May'26

Feb'26

Nov'25

Aug'25

May'25

Feb'25

Nov'24

Net Sales

1,340.30

1,743.01

1,514.69

1,427.16

1,266.63

1,402.81

1,641.17

Other Operating Income

0.00

Total Operating income

1,340.30

1,743.01

1,514.69

1,427.16

1,266.63

1,402.81

1,641.17

Raw Material Cost

883.01

1,139.59

957.15

898.99

801.36

885.82

1,019.54

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

8.23

7.48

6.38

5.96

7.59

6.64

7.73

Selling and Distribution Expenses

490.58

625.67

606.37

561.14

514.68

560.72

614.19

Other Expenses

-0.82

-0.75

-0.64

-0.60

-0.76

-0.66

-0.77

Total Expenditure (Excl Depreciation)

1,373.59

1,765.26

1,563.52

1,460.13

1,316.04

1,446.55

1,633.73

Operating Profit (PBDIT) excl Other Income

-33.3

-22.3

-48.8

-33

-49.400000000000006

-43.7

7.4

Other Income

1.05

0.49

0.05

0.56

676.92

225.84

2.40

Operating Profit (PBDIT)

9.54

19.96

-3.48

12.25

668.71

225.82

57.75

Interest

8.23

7.48

6.38

5.96

7.59

6.64

7.73

Exceptional Items

0.13

0.24

0.16

0.06

0.02

0.08

0.02

Gross Profit (PBDT)

457.29

603.41

557.54

528.17

465.27

516.99

621.63

Depreciation

41.78

41.72

45.30

44.67

41.19

43.72

47.91

Profit Before Tax

-40.34

-29.00

-55.00

-38.31

619.95

175.54

2.14

Tax

0.65

0.20

-4.87

20.11

196.49

70.58

1.15

Provisions and contingencies

0.00

Profit After Tax

-41.00

-29.20

-50.13

-58.42

423.46

104.97

0.98

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

-41.00

-29.20

-50.13

-58.42

423.46

104.97

0.98

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

-41.00

-29.20

-50.13

-58.42

423.46

104.97

0.98

Equity Capital

0.00

Face Value

0.0

Reserves

2,450.15

2,491.15

2,520.36

2,570.49

2,628.91

2,205.45

2,048.44

Earnings per share (EPS)

-6.16

-4.39

-7.53

-8.78

63.62

15.77

0.15

Diluted Earnings per share

-6.16

-4.39

-7.53

-8.78

63.62

15.77

0.15

Operating Profit Margin (Excl OI)

-2.48%

-1.28%

-3.22%

-2.31%

-3.9%

-3.12%

0.45%

Gross Profit Margin

0.11%

0.73%

-0.64%

0.45%

52.2%

15.63%

3.05%

PAT Margin

-3.06%

-1.68%

-3.31%

-4.09%

33.43%

7.48%

0.06%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended May 2026 is -11.51%

Consolidate Net Profit

QoQ Growth in quarter ended May 2026 is 18.16%

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended May 2026 is 342.86%

Interest

QoQ Growth in quarter ended May 2026 is 28.12%

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended May 2026 has improved from Nov 2025

Compare Quarterly Results Of Shirohato Co., Ltd. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(JPY)

Change(%)

Net Sales

1,340.30

383.84

956.46

249.18%

Other Operating Income

0.00

Total Operating income

1,340.30

383.84

956.46

249.18%

Raw Material Cost

883.01

184.96

698.05

377.41%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

8.23

0.00

8.23

Selling and Distribution Expenses

490.58

223.29

267.29

119.71%

Other Expenses

-0.82

0.00

-0.82

Total Expenditure (Excl Depreciation)

1,373.59

408.25

965.34

236.46%

Operating Profit (PBDIT) excl Other Income

-33.29

-24.41

-8.88

-36.38%

Other Income

1.05

15.94

-14.89

-93.41%

Operating Profit (PBDIT)

9.54

-4.04

13.58

336.14%

Interest

8.23

0.00

8.23

Exceptional Items

0.13

-48.18

48.31

100.27%

Gross Profit (PBDT)

457.29

198.88

258.41

129.93%

Depreciation

41.78

4.43

37.35

843.12%

Profit Before Tax

-40.34

-56.64

16.30

28.78%

Tax

0.65

-3.30

3.95

119.70%

Provisions and contingencies

0.00

Profit After Tax

-41.00

-53.16

12.16

22.87%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

-41.00

-53.16

12.16

22.87%

Share in Profit of Associates

0.00

Minority Interest

0.00

-0.18

0.18

100.00%

Other related items

0.00

Consolidated Net Profit

-41.00

-53.34

12.34

23.13%

Equity Capital

0.00

Face Value

0.00

Reserves

2,450.15

562.26

1,887.89

335.77%

Earnings per share (EPS)

-6.16

-4.60

-1.56

-33.91%

Diluted Earnings per share

-6.16

-4.60

-1.56

-33.91%

Operating Profit Margin (Excl OI)

-2.48%

-6.36%

0.00

3.88%

Gross Profit Margin

0.11%

-13.60%

0.00

13.71%

PAT Margin

-3.06%

-13.85%

0.00

10.79%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 134.03 Million

in May 2026

Figures in Million

QoQ Growth in quarter ended May 2026 is -11.51%

YoY Growth in quarter ended May 2026 is 5.82% vs -3.13% in May 2025

Quarterly - Consolidate Net Profit

Consolidate Net Profit -4.10 Million

in May 2026

Figures in Million

QoQ Growth in quarter ended May 2026 is 18.16%

YoY Growth in quarter ended May 2026 is -109.68% vs 1,137.99% in May 2025

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 0.85 Million

in May 2026

Figures in Million

QoQ Growth in quarter ended May 2026 is 342.86%

YoY Growth in quarter ended May 2026 is 203.66% vs -144.32% in May 2025

Quarterly - Interest

Interest 0.82 Million

in May 2026

Figures in Million

QoQ Growth in quarter ended May 2026 is 28.12%

YoY Growth in quarter ended May 2026 is 7.89% vs 24.59% in May 2025

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) -2.48%

in May 2026

Figures in %

QoQ Growth in quarter ended May 2026 has improved from Nov 2025

YoY Growth in quarter ended May 2026 has improved from May 2025