Shyam Metalics & Energy Ltd Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Cr

Consolidate Quarterly Results

Dec'25

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Net Sales

4,421.46

4,467.40

4,418.84

4,139.36

3,756.27

3,634.02

3,611.61

Other Operating Income

0.00

Total Operating income

4,421.46

4,467.40

4,418.84

4,139.36

3,756.27

3,634.02

3,611.61

Raw Material Cost

3,251.07

3,290.16

3,290.29

2,902.10

3,044.77

2,590.94

2,778.13

Purchase of Finished goods

57.07

52.54

3.45

0.53

0.00

26.13

(Increase) / Decrease In Stocks

-65.76

-75.49

-104.71

94.80

-328.53

63.97

-231.36

Employee Cost

125.52

124.12

123.00

109.42

109.87

106.93

108.04

Power Cost

0.00

Manufacturing Expenses

0.00

Selling and Distribution Expenses

0.00

Other Expenses

566.45

536.64

527.19

517.34

474.40

463.32

442.94

Total Expenditure (Excl Depreciation)

3,934.35

3,927.97

3,839.22

3,624.19

3,300.51

3,225.16

3,123.88

Operating Profit (PBDIT) excl Other Income

487.11

539.43

579.62

515.17

455.76

408.86

487.73

Other Income

51.65

69.13

53.61

54.24

51.20

72.33

50.87

Operating Profit (PBDIT)

538.76

608.56

633.23

569.41

506.96

481.19

538.60

Interest

50.84

50.30

39.78

43.63

41.17

30.47

28.65

Exceptional Items

0.00

Gross Profit (PBDT)

487.92

558.26

593.45

525.78

465.79

450.72

509.95

Depreciation

217.92

211.18

204.54

228.63

202.71

143.97

135.86

Profit Before Tax

270.04

347.09

388.94

297.17

263.09

306.80

374.13

Tax

72.53

86.64

98.27

77.02

65.78

91.12

98.01

Provisions and contingencies

0.00

Profit After Tax

197.47

260.44

290.64

220.13

197.30

215.63

276.08

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

197.47

260.44

290.64

220.13

197.30

215.63

276.08

Share in Profit of Associates

0.04

0.01

0.03

0.02

0.01

0.05

0.04

Minority Interest

0.27

-1.31

-1.48

1.40

-0.40

0.18

-0.02

Other related items

0.00

Consolidated Net Profit

197.24

261.76

292.15

218.75

197.71

215.50

276.14

Equity Capital

278.23

278.22

278.04

Face Value

10.0

Reserves

0.00

Earnings per share (EPS)

7.09

9.41

10.5

7.86

7.11

7.75

9.93

Diluted Earnings per share

7.07

9.33

10.41

7.89

7.07

7.73

9.89

Operating Profit Margin (Excl OI)

11.02%

12.07%

13.12%

12.45%

12.13%

11.25%

13.5%

Gross Profit Margin

11.04%

12.5%

13.43%

12.7%

12.4%

14.12%

PAT Margin

4.47%

5.83%

6.58%

5.32%

5.25%

5.94%

7.65%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended Dec 2025 is -1.03% vs 1.10% in Sep 2025

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is -24.65% vs -10.40% in Sep 2025

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is -9.70% vs -6.93% in Sep 2025

Interest

QoQ Growth in quarter ended Dec 2025 is 1.07% vs 26.45% in Sep 2025

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

Compare Quarterly Results Of Shyam Metalics With

Select Peers

Figures in Cr

Consolidate Quarterly Results

Change(INR)

Change(%)

Net Sales

4,421.46

5,815.13

-1,393.67

-23.97%

Other Operating Income

0.00

Total Operating income

4,421.46

5,815.13

-1,393.67

-23.97%

Raw Material Cost

3,251.07

4,572.12

-1,321.05

-28.89%

Purchase of Finished goods

57.07

329.30

-272.23

-82.67%

(Increase) / Decrease In Stocks

-65.76

-0.67

-65.09

-9,714.93%

Employee Cost

125.52

92.69

32.83

35.42%

Power Cost

0.00

Manufacturing Expenses

0.00

Selling and Distribution Expenses

0.00

Other Expenses

566.45

349.90

216.55

61.89%

Total Expenditure (Excl Depreciation)

3,934.35

5,343.34

-1,408.99

-26.37%

Operating Profit (PBDIT) excl Other Income

487.11

471.79

15.32

3.25%

Other Income

51.65

24.72

26.93

108.94%

Operating Profit (PBDIT)

538.76

496.51

42.25

8.51%

Interest

50.84

32.86

17.98

54.72%

Exceptional Items

0.00

Gross Profit (PBDT)

487.92

463.65

24.27

5.23%

Depreciation

217.92

59.18

158.74

268.23%

Profit Before Tax

270.04

404.47

-134.43

-33.24%

Tax

72.53

94.43

-21.90

-23.19%

Provisions and contingencies

0.00

Profit After Tax

197.47

310.04

-112.57

-36.31%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

197.47

310.04

-112.57

-36.31%

Share in Profit of Associates

0.04

0.00

0.04

Minority Interest

0.27

0.00

0.27

Other related items

0.00

Consolidated Net Profit

197.24

310.04

-112.80

-36.38%

Equity Capital

278.23

55.53

222.70

401.04%

Face Value

10.00

2.00

0.00

Reserves

0.00

Earnings per share (EPS)

7.09

11.17

-4.08

-36.53%

Diluted Earnings per share

7.07

11.17

-4.10

-36.71%

Operating Profit Margin (Excl OI)

11.02%

8.35%

0.00

2.67%

Gross Profit Margin

11.04%

8.21%

0.00

2.83%

PAT Margin

4.47%

5.49%

0.00

-1.02%

Public Share Holdings (%)

0.00%

0.00

0.00%

Pledged Promotor Holding (%)

0.00%

0.00

0.00%

Quarterly - Net Sales

Net Sales 4,421.46 Cr

in Dec 2025

Figures in Cr

QoQ Growth in quarter ended Dec 2025 is -1.03% vs 1.10% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 17.71% vs 13.30% in Dec 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 197.24 Cr

in Dec 2025

Figures in Cr

QoQ Growth in quarter ended Dec 2025 is -24.65% vs -10.40% in Sep 2025

YoY Growth in quarter ended Dec 2025 is -0.24% vs 55.31% in Dec 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 487.11 Cr

in Dec 2025

Figures in Cr

QoQ Growth in quarter ended Dec 2025 is -9.70% vs -6.93% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 6.88% vs 11.88% in Dec 2024

Quarterly - Interest

Interest 50.84 Cr

in Dec 2025

Figures in Cr

QoQ Growth in quarter ended Dec 2025 is 1.07% vs 26.45% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 23.49% vs 4.02% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 11.02%

in Dec 2025

Figures in %

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024