Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'09
Dec'08
Sep'08
Jun'08
Mar'08
Dec'07
Sep'07
Net Sales
203.27
163.19
146.78
145.03
117.45
102.83
74.03
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
203.27
163.19
146.78
145.03
117.45
102.83
74.03
Raw Material Cost
57.31
43.70
37.54
40.15
28.56
31.01
11.64
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.05
0.02
0.03
0.00
0.00
0.31
Selling and Distribution Expenses
32.78
17.35
21.81
26.70
27.88
0.00
17.98
Other Expenses
0.00
-0.00
-0.00
-0.00
0.00
0.00
-0.03
Total Expenditure (Excl Depreciation)
90.09
61.04
59.35
66.85
56.44
31.01
29.62
Operating Profit (PBDIT) excl Other Income
113.2
102.10000000000001
87.4
78.2
61
71.8
44.400000000000006
Other Income
83.19
-4.60
4.54
1.34
3.81
14.22
4.60
Operating Profit (PBDIT)
174.63
96.84
100.05
85.90
71.31
68.91
51.07
Interest
0.00
0.05
0.02
0.03
0.00
0.00
0.31
Exceptional Items
-83.22
0.00
-7.59
-4.12
0.00
0.00
1.35
Gross Profit (PBDT)
145.97
119.49
109.23
104.89
88.89
71.83
62.39
Depreciation
9.64
8.86
8.08
8.33
6.50
7.41
2.57
Profit Before Tax
81.77
87.93
84.35
73.43
64.82
61.50
49.54
Tax
16.68
30.57
10.98
11.84
7.02
6.45
4.61
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
73.41
64.33
75.82
68.02
57.79
55.05
44.92
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
73.41
64.33
75.82
68.02
57.79
55.05
44.92
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-8.32
-2.16
0.66
-3.25
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
65.08
62.16
76.48
64.78
57.79
55.05
44.92
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
7.75
7.74
0.0
0.0
0.0
7.8
0.0
Reserves
857.00
796.51
729.96
657.47
641.45
560.26
488.70
Earnings per share (EPS)
0.08
0.07
0.08
0.07
0.06
0.06
0.05
Diluted Earnings per share
0.08
0.07
0.08
0.07
0.06
0.06
0.05
Operating Profit Margin (Excl OI)
40.24%
56.73%
59.56%
52.57%
51.94%
45.98%
59.31%
Gross Profit Margin
44.97%
59.31%
62.98%
56.37%
60.72%
67.01%
70.39%
PAT Margin
36.11%
39.42%
51.66%
46.9%
49.21%
53.53%
60.69%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Jun 2009 is 40.21% vs 114.81% in Jun 2008
Consolidate Net Profit
YoY Growth in quarter ended Jun 2009 is 0.46% vs 25.10% in Jun 2008
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Jun 2009 is 8.04% vs 86.34% in Jun 2008
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Jun 2009 has fallen from Jun 2008
Compare Quarterly Results Of Sihuan Pharmaceutical Holdings Group Ltd. With
Figures in Million
Consolidate Quarterly Results
Change(HKD)
Change(%)
Net Sales
203.27
0
203.27
Other Operating Income
0.00
0.00
0.00
Total Operating income
203.27
0
203.27
Raw Material Cost
57.31
0
57.31
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
32.78
0
32.78
Other Expenses
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
90.09
0
90.09
Operating Profit (PBDIT) excl Other Income
113.19
0.00
113.19
Other Income
83.19
0
83.19
Operating Profit (PBDIT)
174.63
0
174.63
Interest
0.00
0
0.00
Exceptional Items
-83.22
0
-83.22
Gross Profit (PBDT)
145.97
0
145.97
Depreciation
9.64
0
9.64
Profit Before Tax
81.77
0
81.77
Tax
16.68
0
16.68
Provisions and contingencies
0.00
0
0.00
Profit After Tax
73.41
0
73.41
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
73.41
0
73.41
Share in Profit of Associates
0.00
0
0.00
Minority Interest
-8.32
0
-8.32
Other related items
0.00
0.00
0.00
Consolidated Net Profit
65.08
0
65.08
Equity Capital
0
0
0.00
Face Value
7.75
0
0.00
Reserves
857.00
0
857.00
Earnings per share (EPS)
0.08
0
0.08
Diluted Earnings per share
0.08
0
0.08
Operating Profit Margin (Excl OI)
40.24%
0%
0.00
40.24%
Gross Profit Margin
44.97%
0%
0.00
44.97%
PAT Margin
36.11%
0%
0.00
36.11%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 20.33 Million
in Jun 2009Figures in Million
QoQ Growth in quarter ended Jun 2009 is 24.57% vs 11.17% in Dec 2008
YoY Growth in quarter ended Jun 2009 is 40.21% vs 114.81% in Jun 2008
Quarterly - Consolidate Net Profit
Consolidate Net Profit 6.51 Million
in Jun 2009Figures in Million
QoQ Growth in quarter ended Jun 2009 is 4.66% vs -18.69% in Dec 2008
YoY Growth in quarter ended Jun 2009 is 0.46% vs 25.10% in Jun 2008
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 9.14 Million
in Jun 2009Figures in Million
QoQ Growth in quarter ended Jun 2009 is -9.86% vs 6.18% in Dec 2008
YoY Growth in quarter ended Jun 2009 is 8.04% vs 86.34% in Jun 2008
Quarterly - Interest
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 40.24%
in Jun 2009Figures in %
QoQ Growth in quarter ended Jun 2009 has fallen from Dec 2008
YoY Growth in quarter ended Jun 2009 has fallen from Jun 2008
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
