Sinops, Inc.

  • Market Cap: Micro Cap
  • Industry: Software Products
  • ISIN: JP3977010002
JPY
794.00
-7 (-0.87%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
541.72
454.22
501.13
450.16
439.03
386.15
504.88
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
541.72
454.22
501.13
450.16
439.03
386.15
504.88
Raw Material Cost
272.57
263.91
265.53
277.24
273.66
235.28
237.07
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
134.25
146.55
144.90
133.61
130.06
128.41
125.97
Other Expenses
0.00
0.00
0.00
0.00
1.98
1.43
2.32
Total Expenditure (Excl Depreciation)
406.82
410.46
410.43
410.85
423.48
378.02
386.23
Operating Profit (PBDIT) excl Other Income
134.9
43.8
90.7
39.300000000000004
15.600000000000001
8.100000000000001
118.6
Other Income
-0.31
0.84
-3.96
0.63
0.86
-0.19
0.21
Operating Profit (PBDIT)
166.42
75.05
114.14
67.87
54.42
36.40
143.47
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
-0.26
0.00
0.12
0.16
0.00
Gross Profit (PBDT)
269.15
190.30
235.60
172.92
165.37
150.87
267.81
Depreciation
31.83
30.45
27.40
27.93
38.01
28.46
24.61
Profit Before Tax
134.60
44.60
86.48
39.94
16.53
8.11
118.86
Tax
50.11
13.47
20.27
12.04
7.19
3.32
10.56
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
84.49
31.12
66.22
27.90
9.34
4.78
108.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
84.49
31.12
66.22
27.90
9.34
4.78
108.30
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
84.49
31.12
66.22
27.90
9.34
4.78
108.30
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,843.40
1,746.35
1,765.19
1,697.94
1,711.81
1,691.56
1,767.34
Earnings per share (EPS)
13.54
5.0
10.63
4.48
1.5
0.77
17.41
Diluted Earnings per share
13.54
5.0
10.63
4.48
1.5
0.77
17.41
Operating Profit Margin (Excl OI)
24.9%
9.63%
18.1%
8.73%
3.54%
2.11%
23.5%
Gross Profit Margin
30.72%
16.52%
22.72%
15.08%
12.42%
9.47%
28.42%
PAT Margin
15.6%
6.85%
13.21%
6.2%
2.13%
1.24%
21.45%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jun 2025 is 23.39% vs -11.63% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jun 2025 is 808.60% vs -89.44% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jun 2025 is 211.01% vs -65.42% in Jun 2024

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024

Compare Quarterly Results Of Sinops, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
541.72
2,729.26
-2,187.54
-80.15%
Other Operating Income
0.00
0.00
0.00
Total Operating income
541.72
2,729.26
-2,187.54
-80.15%
Raw Material Cost
272.57
2,204.69
-1,932.12
-87.64%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
3.22
-3.22
-100.00%
Selling and Distribution Expenses
134.25
454.36
-320.11
-70.45%
Other Expenses
0.00
-0.32
0.32
100.00%
Total Expenditure (Excl Depreciation)
406.82
2,659.05
-2,252.23
-84.70%
Operating Profit (PBDIT) excl Other Income
134.90
70.21
64.69
92.14%
Other Income
-0.31
-8.33
8.02
96.28%
Operating Profit (PBDIT)
166.42
194.33
-27.91
-14.36%
Interest
0.00
3.22
-3.22
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
269.15
524.57
-255.42
-48.69%
Depreciation
31.83
132.45
-100.62
-75.97%
Profit Before Tax
134.60
58.65
75.95
129.50%
Tax
50.11
39.95
10.16
25.43%
Provisions and contingencies
0
0
0.00
Profit After Tax
84.49
18.70
65.79
351.82%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
84.49
18.70
65.79
351.82%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
84.49
18.70
65.79
351.82%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,843.40
4,004.50
-2,161.10
-53.97%
Earnings per share (EPS)
13.54
1.28
12.26
957.81%
Diluted Earnings per share
13.54
1.28
12.26
957.81%
Operating Profit Margin (Excl OI)
24.90%
2.57%
0.00
22.33%
Gross Profit Margin
30.72%
7.00%
0.00
23.72%
PAT Margin
15.60%
0.69%
0.00
14.91%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 54.17 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 19.26% vs -9.36% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 23.39% vs -11.63% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 8.45 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 171.70% vs -53.02% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 808.60% vs -89.44% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 16.67 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 124.66% vs -37.17% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 211.01% vs -65.42% in Jun 2024

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.90%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024