Sinops, Inc.

  • Market Cap: Micro Cap
  • Industry: Software Products
  • ISIN: JP3977010002
JPY
669.00
13 (1.98%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
572.11
472.67
541.72
454.22
501.13
450.16
439.03
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
572.11
472.67
541.72
454.22
501.13
450.16
439.03
Raw Material Cost
334.41
291.02
272.57
263.91
265.53
277.24
273.66
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
135.85
152.93
134.25
146.55
144.90
133.61
130.06
Other Expenses
0.00
0.00
0.00
0.00
0.00
0.00
1.98
Total Expenditure (Excl Depreciation)
470.26
443.95
406.82
410.46
410.43
410.85
423.48
Operating Profit (PBDIT) excl Other Income
101.89999999999999
28.700000000000003
134.9
43.8
90.7
39.300000000000004
15.600000000000001
Other Income
2.27
1.57
-0.31
0.84
-3.96
0.63
0.86
Operating Profit (PBDIT)
136.94
62.52
166.42
75.05
114.14
67.87
54.42
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
-0.26
0.00
0.12
Gross Profit (PBDT)
237.70
181.65
269.15
190.30
235.60
172.92
165.37
Depreciation
32.81
32.22
31.83
30.45
27.40
27.93
38.01
Profit Before Tax
102.38
30.29
134.60
44.60
86.48
39.94
16.53
Tax
13.33
17.92
50.11
13.47
20.27
12.04
7.19
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
89.06
12.37
84.49
31.12
66.22
27.90
9.34
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
89.06
12.37
84.49
31.12
66.22
27.90
9.34
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
89.06
12.37
84.49
31.12
66.22
27.90
9.34
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,898.35
1,805.89
1,843.40
1,746.35
1,765.19
1,697.94
1,711.81
Earnings per share (EPS)
14.27
1.97
13.54
5.0
10.63
4.48
1.5
Diluted Earnings per share
14.27
1.97
13.54
5.0
10.63
4.48
1.5
Operating Profit Margin (Excl OI)
17.8%
6.08%
24.9%
9.63%
18.1%
8.73%
3.54%
Gross Profit Margin
23.63%
13.23%
30.72%
16.52%
22.72%
15.08%
12.42%
PAT Margin
15.57%
2.62%
15.6%
6.85%
13.21%
6.2%
2.13%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is 14.17% vs -0.75% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is 34.59% vs -38.87% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is 14.06% vs -17.59% in Dec 2024

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024

Compare Quarterly Results Of Sinops, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
572.11
3,100.20
-2,528.09
-81.55%
Other Operating Income
0.00
0.00
0.00
Total Operating income
572.11
3,100.20
-2,528.09
-81.55%
Raw Material Cost
334.41
2,524.61
-2,190.20
-86.75%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
3.56
-3.56
-100.00%
Selling and Distribution Expenses
135.85
484.59
-348.74
-71.97%
Other Expenses
0.00
-0.36
0.36
100.00%
Total Expenditure (Excl Depreciation)
470.26
3,009.20
-2,538.94
-84.37%
Operating Profit (PBDIT) excl Other Income
101.85
90.99
10.86
11.94%
Other Income
2.27
3.30
-1.03
-31.21%
Operating Profit (PBDIT)
136.94
221.01
-84.07
-38.04%
Interest
0.00
3.56
-3.56
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
237.70
575.58
-337.88
-58.70%
Depreciation
32.81
126.72
-93.91
-74.11%
Profit Before Tax
102.38
90.73
11.65
12.84%
Tax
13.33
22.72
-9.39
-41.33%
Provisions and contingencies
0
0
0.00
Profit After Tax
89.06
68.01
21.05
30.95%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
89.06
68.01
21.05
30.95%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
89.06
68.01
21.05
30.95%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,898.35
4,164.57
-2,266.22
-54.42%
Earnings per share (EPS)
14.27
4.65
9.62
206.88%
Diluted Earnings per share
14.27
4.65
9.62
206.88%
Operating Profit Margin (Excl OI)
17.80%
2.94%
0.00
14.86%
Gross Profit Margin
23.63%
7.01%
0.00
16.62%
PAT Margin
15.57%
2.19%
0.00
13.38%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 57.21 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 21.03% vs -12.74% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 14.17% vs -0.75% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 8.91 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 618.55% vs -85.33% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 34.59% vs -38.87% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.47 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 121.18% vs -63.47% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 14.06% vs -17.59% in Dec 2024

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.80%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024