Sintokogio Ltd.

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: JP3378200004
JPY
947.00
18 (1.94%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
42,690.00
44,285.00
41,425.00
44,175.00
38,054.00
42,229.00
25,766.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
42,690.00
44,285.00
41,425.00
44,175.00
38,054.00
42,229.00
25,766.00
Raw Material Cost
30,372.00
31,714.00
29,897.00
32,446.00
27,645.00
29,429.00
18,114.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
332.00
311.00
271.00
300.00
255.00
141.00
274.00
Selling and Distribution Expenses
11,441.00
11,857.00
10,815.00
11,232.00
9,391.00
11,772.00
7,116.00
Other Expenses
-33.20
-31.10
-27.10
-30.00
-25.50
-14.10
-27.40
Total Expenditure (Excl Depreciation)
41,813.00
43,571.00
40,712.00
43,678.00
37,036.00
41,201.00
25,230.00
Operating Profit (PBDIT) excl Other Income
877
714
713
497
1018
1028
536
Other Income
524.00
-149.00
551.00
2,456.00
419.00
-202.00
457.00
Operating Profit (PBDIT)
3,788.00
2,817.00
3,325.00
5,120.00
3,281.00
2,928.00
1,695.00
Interest
332.00
311.00
271.00
300.00
255.00
141.00
274.00
Exceptional Items
5.00
2.00
-48.00
-269.00
-1.00
0.00
0.00
Gross Profit (PBDT)
12,318.00
12,571.00
11,528.00
11,729.00
10,409.00
12,800.00
7,652.00
Depreciation
2,387.00
2,252.00
2,061.00
2,167.00
1,844.00
2,102.00
702.00
Profit Before Tax
1,073.00
256.00
943.00
2,384.00
1,183.00
685.00
718.00
Tax
441.00
303.00
523.00
-255.00
633.00
725.00
359.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
605.00
-113.00
187.00
2,286.00
277.00
69.00
255.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
605.00
-113.00
187.00
2,286.00
277.00
69.00
255.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
27.00
66.00
233.00
352.00
271.00
-110.00
104.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
632.00
-47.00
420.00
2,638.00
548.00
-41.00
359.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,24,102.00
1,20,964.00
1,17,075.00
1,19,619.00
1,16,675.00
1,20,268.00
1,19,579.00
Earnings per share (EPS)
11.52
-2.15
3.55
43.6
5.28
1.35
4.85
Diluted Earnings per share
11.52
-2.15
3.55
43.6
5.28
1.35
4.85
Operating Profit Margin (Excl OI)
2.05%
1.61%
1.72%
1.13%
2.68%
2.43%
2.08%
Gross Profit Margin
8.1%
5.66%
7.25%
10.3%
7.95%
6.6%
5.51%
PAT Margin
1.42%
-0.26%
0.45%
5.17%
0.73%
0.16%
0.99%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is 12.18% vs 32.61% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is 15.33% vs -61.00% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is 14.05% vs 26.36% in Dec 2024

stock-summary

Interest

YoY Growth in quarter ended Dec 2025 is 30.20% vs 400.00% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024

Compare Quarterly Results Of Sintokogio Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
42,690.00
15,853.68
26,836.32
169.28%
Other Operating Income
0.00
0.00
0.00
Total Operating income
42,690.00
15,853.68
26,836.32
169.28%
Raw Material Cost
30,372.00
12,381.60
17,990.40
145.30%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
332.00
640.72
-308.72
-48.18%
Selling and Distribution Expenses
11,441.00
1,692.59
9,748.41
575.95%
Other Expenses
-33.20
-64.07
30.87
48.18%
Total Expenditure (Excl Depreciation)
41,813.00
14,074.19
27,738.81
197.09%
Operating Profit (PBDIT) excl Other Income
877.00
1,779.50
-902.50
-50.72%
Other Income
524.00
691.99
-167.99
-24.28%
Operating Profit (PBDIT)
3,788.00
2,830.69
957.31
33.82%
Interest
332.00
640.72
-308.72
-48.18%
Exceptional Items
5.00
0.00
5.00
Gross Profit (PBDT)
12,318.00
3,472.09
8,845.91
254.77%
Depreciation
2,387.00
359.21
2,027.79
564.51%
Profit Before Tax
1,073.00
1,830.76
-757.76
-41.39%
Tax
441.00
378.35
62.65
16.56%
Provisions and contingencies
0
0
0.00
Profit After Tax
605.00
1,452.41
-847.41
-58.35%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
605.00
1,452.41
-847.41
-58.35%
Share in Profit of Associates
0
0
0.00
Minority Interest
27.00
0.00
27.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
632.00
1,452.41
-820.41
-56.49%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,24,102.00
38,655.56
85,446.44
221.05%
Earnings per share (EPS)
11.52
37.40
-25.88
-69.20%
Diluted Earnings per share
11.52
37.40
-25.88
-69.20%
Operating Profit Margin (Excl OI)
2.05%
11.22%
0.00
-9.17%
Gross Profit Margin
8.10%
13.81%
0.00
-5.71%
PAT Margin
1.42%
9.16%
0.00
-7.74%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 4,269.00 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -3.60% vs 6.90% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 12.18% vs 32.61% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 63.20 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 1,444.68% vs -111.19% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 15.33% vs -61.00% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 326.40 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 10.05% vs 6.92% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 14.05% vs 26.36% in Dec 2024

Quarterly - Interest
Interest 33.20 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 6.75% vs 14.76% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 30.20% vs 400.00% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.05%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024