Son Ha International Corp.

  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: VN000000SHI4
VND
14,250.00
50 (0.35%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
18,50,509.61
48,22,458.60
21,62,078.16
29,03,308.85
18,96,080.21
39,22,248.25
25,67,749.95
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
18,50,509.61
48,22,458.60
21,62,078.16
29,03,308.85
18,96,080.21
39,22,248.25
25,67,749.95
Raw Material Cost
16,23,104.85
45,35,805.52
19,25,297.63
26,61,327.85
16,76,064.00
36,39,785.79
23,24,663.37
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
74,625.90
84,593.50
83,623.87
84,035.91
66,418.06
76,826.20
69,232.12
Selling and Distribution Expenses
1,20,113.09
1,41,430.35
1,29,972.84
1,16,367.25
1,27,337.82
1,48,959.82
1,46,230.51
Other Expenses
-7,462.59
-8,459.35
-8,362.39
-8,403.59
-6,641.81
-7,682.62
-6,923.21
Total Expenditure (Excl Depreciation)
17,43,217.93
46,77,235.87
20,55,270.47
27,77,695.11
18,03,401.82
37,88,745.61
24,70,893.88
Operating Profit (PBDIT) excl Other Income
107291.7
145222.7
106807.70000000001
125613.70000000001
92678.4
133502.6
96856.1
Other Income
-6,228.38
-5,423.02
-1,951.71
-8,744.01
5,280.78
4,125.50
55,296.74
Operating Profit (PBDIT)
1,28,640.77
1,64,503.29
1,29,183.84
1,34,763.66
1,15,072.36
1,53,659.58
1,58,091.30
Interest
74,625.90
84,593.50
83,623.87
84,035.91
66,418.06
76,826.20
69,232.12
Exceptional Items
-96.35
-4.71
0.00
426.62
521.43
768.45
567.24
Gross Profit (PBDT)
2,27,404.76
2,86,653.08
2,36,780.53
2,41,980.99
2,20,016.21
2,82,462.46
2,43,086.58
Depreciation
29,728.60
28,249.82
27,611.21
21,952.22
20,162.71
19,502.78
11,276.11
Profit Before Tax
24,189.92
51,655.26
17,948.76
29,202.15
29,013.02
58,099.05
78,150.31
Tax
5,550.39
25,501.60
5,282.70
8,506.10
7,340.75
26,983.62
20,310.95
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
9,389.48
19,444.05
4,222.73
11,994.29
15,182.85
26,399.49
49,143.67
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
9,389.48
19,444.05
4,222.73
11,994.29
15,182.85
26,399.49
49,143.67
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
9,250.06
6,709.62
8,443.34
8,701.76
6,489.41
4,715.94
8,695.69
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
18,639.54
26,153.67
12,666.07
20,696.05
21,672.26
31,115.43
57,839.36
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
18,79,990.16
18,70,197.94
18,36,751.44
18,46,948.82
18,35,354.67
18,19,191.63
17,92,214.87
Earnings per share (EPS)
55.25
114.41
24.85
70.58
89.34
155.34
289.16
Diluted Earnings per share
55.25
114.41
24.85
70.58
89.34
155.34
289.16
Operating Profit Margin (Excl OI)
5.68%
2.94%
4.79%
4.19%
4.73%
3.32%
3.56%
Gross Profit Margin
2.91%
1.66%
2.11%
1.76%
2.59%
1.98%
3.48%
PAT Margin
0.51%
0.4%
0.2%
0.41%
0.8%
0.67%
1.91%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Mar 2026 is -2.40% vs 1.83% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Mar 2026 is -13.99% vs 109.63% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Mar 2026 is 22.84% vs 7.28% in Mar 2025

stock-summary

Interest

YoY Growth in quarter ended Mar 2026 is 12.36% vs 4.59% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Mar 2026 has improved from Mar 2025

Compare Quarterly Results Of Son Ha International Corp. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
18,50,509.61
26,19,847.79
-7,69,338.18
-29.37%
Other Operating Income
0.00
0.00
0.00
Total Operating income
18,50,509.61
26,19,847.79
-7,69,338.18
-29.37%
Raw Material Cost
16,23,104.85
22,17,008.74
-5,93,903.89
-26.79%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
74,625.90
1,67,215.52
-92,589.62
-55.37%
Selling and Distribution Expenses
1,20,113.09
2,54,807.14
-1,34,694.05
-52.86%
Other Expenses
-7,462.59
-16,721.55
9,258.96
55.37%
Total Expenditure (Excl Depreciation)
17,43,217.93
24,71,815.88
-7,28,597.95
-29.48%
Operating Profit (PBDIT) excl Other Income
1,07,291.67
148,031.92
-40,740.25
-27.52%
Other Income
-6,228.38
85,024.41
-91,252.79
-107.33%
Operating Profit (PBDIT)
1,28,640.77
4,10,161.06
-2,81,520.29
-68.64%
Interest
74,625.90
1,67,215.52
-92,589.62
-55.37%
Exceptional Items
-96.35
0.00
-96.35
Gross Profit (PBDT)
2,27,404.76
4,02,839.05
-1,75,434.29
-43.55%
Depreciation
29,728.60
1,77,104.73
-1,47,376.13
-83.21%
Profit Before Tax
24,189.92
65,840.81
-41,650.89
-63.26%
Tax
5,550.39
14,987.64
-9,437.25
-62.97%
Provisions and contingencies
0
0
0.00
Profit After Tax
9,389.48
22,968.69
-13,579.21
-59.12%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
9,389.48
22,968.69
-13,579.21
-59.12%
Share in Profit of Associates
0
0
0.00
Minority Interest
9,250.06
27,884.48
-18,634.42
-66.83%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
18,639.54
50,853.17
-32,213.63
-63.35%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
18,79,990.16
22,94,635.28
-4,14,645.12
-18.07%
Earnings per share (EPS)
55.25
162.94
-107.69
-66.09%
Diluted Earnings per share
55.25
162.94
-107.69
-66.09%
Operating Profit Margin (Excl OI)
5.68%
5.65%
0.00
0.03%
Gross Profit Margin
2.91%
9.27%
0.00
-6.36%
PAT Margin
0.51%
0.88%
0.00
-0.37%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,85,050.96 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -61.63% vs 123.05% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is -2.40% vs 1.83% in Mar 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 1,863.95 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -28.73% vs 106.49% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is -13.99% vs 109.63% in Mar 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13,486.92 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -20.63% vs 29.58% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 22.84% vs 7.28% in Mar 2025

Quarterly - Interest
Interest 7,462.59 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -11.78% vs 1.16% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 12.36% vs 4.59% in Mar 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.68%
in Mar 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2026 has improved from Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 has improved from Mar 2025