Song Ba Ha Hydro Power JSC

  • Market Cap: N/A
  • Industry: Power
  • ISIN: VN000000SBH9
VND
40,400.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'22
Sep'21
Jun'21
Mar'21
Dec'20
Sep'20
Jun'20
Net Sales
1,68,212.54
1,79,600.71
67,287.28
1,14,804.95
4,70,774.91
1,89,727.89
67,292.10
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,68,212.54
1,79,600.71
67,287.28
1,14,804.95
4,70,774.91
1,89,727.89
67,292.10
Raw Material Cost
93,082.85
87,175.91
63,073.15
68,741.64
1,76,839.08
77,830.31
64,274.55
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
6,633.21
7,170.49
5,966.79
20,944.48
5,824.08
5,847.28
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
717.63
708.61
704.44
1,613.08
1,796.77
1,995.98
Selling and Distribution Expenses
10,259.77
5,373.09
10,633.34
7,613.07
18,072.17
8,216.75
5,487.19
Other Expenses
0.00
-735.08
-787.91
-667.12
-2,255.76
-762.09
-784.33
Total Expenditure (Excl Depreciation)
1,03,342.62
92,549.00
73,706.49
76,354.71
1,94,911.25
86,047.06
69,761.74
Operating Profit (PBDIT) excl Other Income
64869.899999999994
87051.7
-6419.2
38450.2
275863.7
103680.8
-2469.6
Other Income
12,411.21
2,631.51
18,653.51
1,875.32
18,770.33
2,015.01
18,112.28
Operating Profit (PBDIT)
77,281.13
1,38,860.88
61,187.75
89,169.95
3,42,980.94
1,53,992.83
63,816.71
Interest
0.00
717.63
708.61
704.44
1,613.08
1,796.77
1,995.98
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
75,129.69
92,424.80
4,214.13
46,063.31
2,93,935.83
1,11,897.59
3,017.55
Depreciation
0.00
49,177.66
48,953.45
48,844.39
48,346.96
48,296.98
48,174.08
Profit Before Tax
77,281.13
88,965.58
11,525.68
39,621.12
2,93,020.90
1,03,899.08
13,646.66
Tax
5,740.99
4,736.86
3,256.79
2,172.28
17,305.87
5,285.50
3,080.36
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
71,540.14
84,228.72
8,268.89
37,448.84
2,75,715.04
98,613.58
10,566.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
71,540.14
84,228.72
8,268.89
37,448.84
2,75,715.04
98,613.58
10,566.30
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
71,540.14
84,228.72
8,268.89
37,448.84
2,75,715.04
98,613.58
10,566.30
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
21,11,254.14
16,61,136.40
21,95,043.00
22,01,425.12
23,50,313.78
20,89,817.67
19,91,204.09
Earnings per share (EPS)
575.89
678.03
66.56
301.46
2219.48
793.83
85.06
Diluted Earnings per share
575.89
678.03
66.56
301.46
2219.48
793.83
85.06
Operating Profit Margin (Excl OI)
38.56%
48.47%
-9.54%
33.49%
58.6%
54.65%
-3.67%
Gross Profit Margin
45.94%
76.92%
89.88%
77.06%
72.51%
80.22%
91.87%
PAT Margin
42.53%
46.9%
12.29%
32.62%
58.57%
51.98%
15.7%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jun 2022 is 149.99% vs -0.01% in Jun 2021

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jun 2022 is 765.17% vs -21.74% in Jun 2021

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jun 2022 is 52.51% vs -6.94% in Jun 2021

stock-summary

Interest

YoY Growth in quarter ended Jun 2022 is -100.00% vs -64.50% in Jun 2021

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jun 2022 has improved from Jun 2021

Compare Quarterly Results Of Song Ba Ha Hydro Power JSC With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
1,68,212.54
5,01,571.29
-3,33,358.75
-66.46%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,68,212.54
5,01,571.29
-3,33,358.75
-66.46%
Raw Material Cost
93,082.85
2,50,313.58
-1,57,230.73
-62.81%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
9,672.00
-9,672.00
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
52,088.02
-52,088.02
-100.00%
Selling and Distribution Expenses
10,259.77
8,482.43
1,777.34
20.95%
Other Expenses
0.00
-6,176.00
6,176.00
100.00%
Total Expenditure (Excl Depreciation)
1,03,342.62
2,58,796.01
-1,55,453.39
-60.07%
Operating Profit (PBDIT) excl Other Income
64,869.92
242,775.29
-1,77,905.37
-73.28%
Other Income
12,411.21
-940.06
13,351.27
1,420.26%
Operating Profit (PBDIT)
77,281.13
3,88,486.52
-3,11,205.39
-80.11%
Interest
0.00
52,088.02
-52,088.02
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
75,129.69
2,51,257.72
-1,76,128.03
-70.10%
Depreciation
0.00
1,47,614.50
-1,47,614.50
-100.00%
Profit Before Tax
77,281.13
1,88,784.00
-1,11,502.87
-59.06%
Tax
5,740.99
22,528.09
-16,787.10
-74.52%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
71,540.14
1,66,255.91
-94,715.77
-56.97%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
71,540.14
1,66,255.91
-94,715.77
-56.97%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
71,540.14
1,66,255.91
-94,715.77
-56.97%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
21,11,254.14
49,94,595.60
-28,83,341.46
-57.73%
Earnings per share (EPS)
575.89
703.75
-127.86
-18.17%
Diluted Earnings per share
575.89
703.75
-127.86
-18.17%
Operating Profit Margin (Excl OI)
38.56%
48.21%
0.00
-9.65%
Gross Profit Margin
45.94%
67.07%
0.00
-21.13%
PAT Margin
42.53%
33.15%
0.00
9.38%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 16,821.25 Million
in Jun 2022

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2022 is -6.34%

stock-summary

YoY Growth in quarter ended Jun 2022 is 149.99% vs -0.01% in Jun 2021

Quarterly - Consolidate Net Profit
Consolidate Net Profit 7,154.01 Million
in Jun 2022

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2022 is -15.06%

stock-summary

YoY Growth in quarter ended Jun 2022 is 765.17% vs -21.74% in Jun 2021

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6,486.99 Million
in Jun 2022

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2022 is -52.38%

stock-summary

YoY Growth in quarter ended Jun 2022 is 52.51% vs -6.94% in Jun 2021

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 38.56%
in Jun 2022

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2022 has fallen from Sep 2021

stock-summary

YoY Growth in quarter ended Jun 2022 has improved from Jun 2021