Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'13
Dec'12
Sep'12
Jun'12
Mar'12
Dec'11
Sep'11
Net Sales
7,971.40
17,830.96
8,583.26
5,107.42
8,390.40
8,966.00
12,999.51
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,971.40
17,830.96
8,583.26
5,107.42
8,390.40
8,966.00
12,999.51
Raw Material Cost
7,906.10
17,245.95
8,359.10
6,254.15
8,393.91
8,358.75
12,373.39
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,737.07
75.71
1,950.70
2,011.28
2,465.43
3,853.60
2,521.78
Selling and Distribution Expenses
440.78
812.25
343.03
374.68
741.02
452.76
439.26
Other Expenses
-173.71
-7.57
-195.07
-201.13
-246.54
-385.36
-252.18
Total Expenditure (Excl Depreciation)
8,346.88
18,058.20
8,702.12
6,628.83
9,134.93
8,811.52
12,812.64
Operating Profit (PBDIT) excl Other Income
-375.5
-227.2
-118.9
-1521.3999999999999
-744.5
154.5
186.9
Other Income
-39.28
919.82
-20.99
458.65
0.25
2.51
55.06
Operating Profit (PBDIT)
215.17
1,355.56
605.44
84.49
381.16
156.99
909.11
Interest
1,737.07
75.71
1,950.70
2,011.28
2,465.43
3,853.60
2,521.78
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
65.31
585.00
224.17
-1,146.73
-3.50
607.25
626.12
Depreciation
629.92
662.99
745.29
1,147.24
1,125.43
0.00
667.18
Profit Before Tax
-2,151.82
616.87
-2,090.55
-3,074.04
-3,209.70
-3,696.61
-2,279.85
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-2,151.82
616.87
-2,090.55
-3,074.04
-3,209.70
-3,696.61
-2,279.85
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-2,151.82
616.87
-2,090.55
-3,074.04
-3,209.70
-3,696.61
-2,279.85
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-2,151.82
616.87
-2,090.55
-3,074.04
-3,209.70
-3,696.61
-2,279.85
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
-6,135.86
-3,984.04
-4,600.91
-2,510.35
563.68
5,224.73
8,921.34
Earnings per share (EPS)
-1368.12
392.2
-1329.16
-1954.46
0.0
0.0
0.0
Diluted Earnings per share
-1368.12
392.2
-1329.16
-1954.46
0.0
0.0
0.0
Operating Profit Margin (Excl OI)
-4.71%
-1.27%
-1.38%
-29.79%
-8.87%
1.72%
1.44%
Gross Profit Margin
-19.09%
7.18%
-15.67%
-37.73%
-24.84%
-41.23%
-12.41%
PAT Margin
-26.99%
3.46%
-24.36%
-60.19%
-38.25%
-41.23%
-17.54%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended Mar 2013 is -55.29% vs 107.74% in Dec 2012
Consolidate Net Profit
QoQ Growth in quarter ended Mar 2013 is -448.81% vs 129.51% in Dec 2012
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended Mar 2013 is -41.61% vs -30.44% in Dec 2012
Interest
QoQ Growth in quarter ended Mar 2013 is 2,194.72% vs -96.12% in Dec 2012
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended Mar 2013 has fallen from Dec 2012
Compare Quarterly Results Of Song Da 27 JSC With
Figures in Million
Consolidate Quarterly Results
Change(VND)
Change(%)
Net Sales
7,971.40
0
7,971.40
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,971.40
0
7,971.40
Raw Material Cost
7,906.10
0
7,906.10
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,737.07
0
1,737.07
Selling and Distribution Expenses
440.78
0
440.78
Other Expenses
-173.71
0.00
-173.71
Total Expenditure (Excl Depreciation)
8,346.88
0
8,346.88
Operating Profit (PBDIT) excl Other Income
-375.47
0.00
-375.47
Other Income
-39.28
0
-39.28
Operating Profit (PBDIT)
215.17
0
215.17
Interest
1,737.07
0
1,737.07
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
65.31
0
65.31
Depreciation
629.92
0
629.92
Profit Before Tax
-2,151.82
0
-2,151.82
Tax
0.00
0
0.00
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-2,151.82
0
-2,151.82
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-2,151.82
0
-2,151.82
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-2,151.82
0
-2,151.82
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
-6,135.86
0
-6,135.86
Earnings per share (EPS)
-1,368.12
0
-1,368.12
Diluted Earnings per share
-1,368.12
0
-1,368.12
Operating Profit Margin (Excl OI)
-4.71%
0%
0.00
-4.71%
Gross Profit Margin
-19.09%
0%
0.00
-19.09%
PAT Margin
-26.99%
0%
0.00
-26.99%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 797.14 Million
in Mar 2013Figures in Million
QoQ Growth in quarter ended Mar 2013 is -55.29% vs 107.74% in Dec 2012
YoY Growth in quarter ended Mar 2013 is -4.99% vs 66.41% in Mar 2012
Quarterly - Consolidate Net Profit
Consolidate Net Profit -215.18 Million
in Mar 2013Figures in Million
QoQ Growth in quarter ended Mar 2013 is -448.81% vs 129.51% in Dec 2012
YoY Growth in quarter ended Mar 2013 is 32.96% vs 28.78% in Mar 2012
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 25.44 Million
in Mar 2013Figures in Million
QoQ Growth in quarter ended Mar 2013 is -41.61% vs -30.44% in Dec 2012
YoY Growth in quarter ended Mar 2013 is -33.21% vs 148.14% in Mar 2012
Quarterly - Interest
Interest 173.71 Million
in Mar 2013Figures in Million
QoQ Growth in quarter ended Mar 2013 is 2,194.72% vs -96.12% in Dec 2012
YoY Growth in quarter ended Mar 2013 is -29.54% vs -23.32% in Mar 2012
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -4.71%
in Mar 2013Figures in %
QoQ Growth in quarter ended Mar 2013 has fallen from Dec 2012
YoY Growth in quarter ended Mar 2013 has improved from Mar 2012
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
