Song Da 4 JSC

  • Market Cap: N/A
  • Industry: Construction
  • ISIN: VN000000SD41
VND
2,000.00
-300 (-13.04%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'23
Dec'22
Sep'22
Jun'22
Mar'22
Dec'21
Sep'21
Net Sales
38,210.74
50,532.92
69,184.65
1,11,566.65
1,78,303.93
1,41,509.78
1,23,607.96
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
38,210.74
50,532.92
69,184.65
1,11,566.65
1,78,303.93
1,41,509.78
1,23,607.96
Raw Material Cost
40,975.39
59,610.03
57,096.07
88,085.00
1,58,186.18
1,14,887.32
1,08,939.26
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
9,592.93
0.00
15,130.51
0.00
36,326.36
0.00
16,184.88
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7,594.84
8,333.87
11,090.24
11,022.50
12,321.02
12,513.66
10,806.51
Selling and Distribution Expenses
4,705.25
6,898.59
7,360.80
8,732.99
7,965.41
23,989.92
3,460.89
Other Expenses
-1,718.78
-833.39
-2,622.08
-1,102.25
-4,864.74
-1,251.37
-2,699.14
Total Expenditure (Excl Depreciation)
45,680.64
66,508.62
64,456.87
96,817.99
1,66,151.59
1,38,877.23
1,12,400.15
Operating Profit (PBDIT) excl Other Income
-7469.9
-15975.699999999999
4727.799999999999
14748.699999999999
12152.3
2632.5
11207.8
Other Income
15,327.12
22,082.96
-704.78
-3,543.55
767.07
170.36
-454.80
Operating Profit (PBDIT)
12,262.10
10,602.29
8,547.98
15,734.20
17,433.35
11,849.46
10,753.01
Interest
7,594.84
8,333.87
11,090.24
11,022.50
12,321.02
12,513.66
10,806.51
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
-2,764.65
-9,077.11
12,088.59
23,481.64
20,117.75
26,622.46
14,668.70
Depreciation
4,404.87
4,495.03
4,524.98
4,529.09
4,513.94
9,046.55
0.00
Profit Before Tax
262.39
-2,226.61
-7,067.24
183.57
598.39
-9,710.75
-53.50
Tax
161.62
3,151.69
0.00
133.44
119.68
-1,617.41
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
100.77
-5,378.30
-7,067.24
50.14
478.71
-8,093.35
-53.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
100.77
-5,378.30
-7,067.24
50.14
478.71
-8,093.35
-53.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
100.77
-5,378.30
-7,067.24
50.14
478.71
-8,093.35
-53.50
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
1,70,640.16
1,70,539.40
1,74,202.86
1,81,270.11
1,81,301.60
1,80,741.26
1,79,962.26
Earnings per share (EPS)
9.78
-522.17
-686.14
4.87
46.48
-785.76
-5.19
Diluted Earnings per share
9.78
-522.17
-686.14
4.87
46.48
-785.76
-5.19
Operating Profit Margin (Excl OI)
-19.55%
-31.61%
6.83%
13.22%
6.82%
1.86%
9.07%
Gross Profit Margin
12.21%
4.49%
-3.67%
4.22%
2.87%
-0.47%
-0.04%
PAT Margin
0.26%
-10.64%
-10.22%
0.04%
0.27%
-5.72%
-0.04%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Mar 2023 is -24.38% vs -26.96% in Dec 2022

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Mar 2023 is 101.87% vs 23.90% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Mar 2023 is 73.30% vs -224.08% in Dec 2022

stock-summary

Interest

QoQ Growth in quarter ended Mar 2023 is -8.87% vs -24.85% in Dec 2022

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Mar 2023 has improved from Dec 2022

Compare Quarterly Results Of Song Da 4 JSC With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
38,210.74
0
38,210.74
Other Operating Income
0.00
0.00
0.00
Total Operating income
38,210.74
0
38,210.74
Raw Material Cost
40,975.39
0
40,975.39
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
9,592.93
0
9,592.93
Power Cost
0
0
0.00
Manufacturing Expenses
7,594.84
0
7,594.84
Selling and Distribution Expenses
4,705.25
0
4,705.25
Other Expenses
-1,718.78
0.00
-1,718.78
Total Expenditure (Excl Depreciation)
45,680.64
0
45,680.64
Operating Profit (PBDIT) excl Other Income
-7,469.90
0.00
-7,469.90
Other Income
15,327.12
0
15,327.12
Operating Profit (PBDIT)
12,262.10
0
12,262.10
Interest
7,594.84
0
7,594.84
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
-2,764.65
0
-2,764.65
Depreciation
4,404.87
0
4,404.87
Profit Before Tax
262.39
0
262.39
Tax
161.62
0
161.62
Provisions and contingencies
0.00
0
0.00
Profit After Tax
100.77
0
100.77
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
100.77
0
100.77
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
100.77
0
100.77
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
1,70,640.16
0
1,70,640.16
Earnings per share (EPS)
9.78
0
9.78
Diluted Earnings per share
9.78
0
9.78
Operating Profit Margin (Excl OI)
-19.55%
0%
0.00
-19.55%
Gross Profit Margin
12.21%
0%
0.00
12.21%
PAT Margin
0.26%
0%
0.00
0.26%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 3,821.07 Million
in Mar 2023

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2023 is -24.38% vs -26.96% in Dec 2022

stock-summary

YoY Growth in quarter ended Mar 2023 is -78.57% vs 48.01% in Mar 2022

Quarterly - Consolidate Net Profit
Consolidate Net Profit 10.08 Million
in Mar 2023

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2023 is 101.87% vs 23.90% in Dec 2022

stock-summary

YoY Growth in quarter ended Mar 2023 is -78.94% vs 936.15% in Mar 2022

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -306.50 Million
in Mar 2023

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2023 is 73.30% vs -224.08% in Dec 2022

stock-summary

YoY Growth in quarter ended Mar 2023 is -118.39% vs 5.00% in Mar 2022

Quarterly - Interest
Interest 759.48 Million
in Mar 2023

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2023 is -8.87% vs -24.85% in Dec 2022

stock-summary

YoY Growth in quarter ended Mar 2023 is -38.36% vs 14.63% in Mar 2022

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -19.55%
in Mar 2023

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2023 has improved from Dec 2022

stock-summary

YoY Growth in quarter ended Mar 2023 has fallen from Mar 2022