Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'22
Dec'21
Sep'21
Jun'21
Mar'21
Dec'20
Sep'20
Net Sales
12,269.42
10,831.55
14,938.13
19,211.91
4,664.63
66,047.81
6,632.58
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,269.42
10,831.55
14,938.13
19,211.91
4,664.63
66,047.81
6,632.58
Raw Material Cost
12,651.04
10,354.80
15,505.55
19,944.12
6,302.95
62,387.13
4,262.47
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
309.86
524.53
327.10
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,419.17
2,628.43
1,730.53
1,790.30
1,549.48
2,698.69
2,467.52
Selling and Distribution Expenses
276.79
367.38
171.32
181.17
332.83
555.14
302.19
Other Expenses
-172.90
-315.30
-205.76
-179.03
-154.95
-269.87
-246.75
Total Expenditure (Excl Depreciation)
12,927.83
10,722.18
15,676.87
20,125.29
6,635.78
62,942.27
4,564.66
Operating Profit (PBDIT) excl Other Income
-658.4000000000001
109.39999999999999
-738.7
-913.4000000000001
-1971.1000000000001
3105.5
2067.9
Other Income
-14.67
-15.77
35.97
387.09
1.76
-13.57
876.33
Operating Profit (PBDIT)
1,790.32
2,565.52
1,769.15
2,009.40
570.31
10,921.34
2,944.26
Interest
1,419.17
2,628.43
1,730.53
1,790.30
1,549.48
2,698.69
2,467.52
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
-381.62
476.75
-567.43
-732.21
-1,638.32
3,660.68
2,370.11
Depreciation
2,471.92
2,471.92
2,471.92
2,539.70
2,539.70
7,829.38
0.00
Profit Before Tax
-2,100.76
-2,534.83
-2,433.31
-2,320.60
-3,518.87
393.28
476.74
Tax
0.00
0.00
52.25
265.08
0.00
-278.88
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-2,100.76
-2,534.83
-2,485.56
-2,585.68
-3,518.87
672.16
476.74
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-2,100.76
-2,534.83
-2,485.56
-2,585.68
-3,518.87
672.16
476.74
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-2,100.76
-2,534.83
-2,485.56
-2,585.68
-3,518.87
672.16
476.74
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
1,34,350.69
1,36,451.45
1,39,145.71
1,41,485.08
1,44,070.76
1,47,589.62
1,46,917.47
Earnings per share (EPS)
-131.24
-158.35
-155.28
-161.53
-219.83
41.99
29.78
Diluted Earnings per share
-131.24
-158.35
-155.28
-161.53
-219.83
41.99
29.78
Operating Profit Margin (Excl OI)
-5.44%
1.01%
-4.95%
-4.78%
-42.26%
4.7%
31.18%
Gross Profit Margin
3.03%
-0.58%
0.26%
1.14%
-20.99%
12.45%
7.19%
PAT Margin
-17.12%
-23.4%
-16.64%
-13.46%
-75.44%
1.02%
7.19%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Mar 2023 is -87.13% vs 163.03% in Mar 2022
Standalone Net Profit
YoY Growth in quarter ended Mar 2023 is -90.35% vs 40.30% in Mar 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Mar 2023 is -91.64% vs 40.74% in Mar 2022
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Mar 2023 has improved from Mar 2022
Compare Quarterly Results Of Song Da Investment & Construction JSC With
Figures in Million
Consolidate Quarterly Results
Change(VND)
Change(%)
Net Sales
12,269.42
0
12,269.42
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,269.42
0
12,269.42
Raw Material Cost
12,651.04
0
12,651.04
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
309.86
0
309.86
Power Cost
0
0
0.00
Manufacturing Expenses
1,419.17
0
1,419.17
Selling and Distribution Expenses
276.79
0
276.79
Other Expenses
-172.90
0.00
-172.90
Total Expenditure (Excl Depreciation)
12,927.83
0
12,927.83
Operating Profit (PBDIT) excl Other Income
-658.41
0.00
-658.41
Other Income
-14.67
0
-14.67
Operating Profit (PBDIT)
1,790.32
0
1,790.32
Interest
1,419.17
0
1,419.17
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
-381.62
0
-381.62
Depreciation
2,471.92
0
2,471.92
Profit Before Tax
-2,100.76
0
-2,100.76
Tax
0.00
0
0.00
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-2,100.76
0
-2,100.76
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-2,100.76
0
-2,100.76
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-2,100.76
0
-2,100.76
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
1,34,350.69
0
1,34,350.69
Earnings per share (EPS)
-131.24
0
-131.24
Diluted Earnings per share
-131.24
0
-131.24
Operating Profit Margin (Excl OI)
-5.44%
0%
0.00
-5.44%
Gross Profit Margin
3.03%
0%
0.00
3.03%
PAT Margin
-17.12%
0%
0.00
-17.12%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 157.93 Million
in Mar 2023Figures in Million
QoQ Growth in quarter ended Mar 2023 is -94.47% vs 531.24% in Dec 2022
YoY Growth in quarter ended Mar 2023 is -87.13% vs 163.03% in Mar 2022
Quarterly - Standalone Net Profit
Standalone Net Profit -399.88 Million
in Mar 2023Figures in Million
QoQ Growth in quarter ended Mar 2023 is 21.04% vs -1,581.44% in Dec 2022
YoY Growth in quarter ended Mar 2023 is -90.35% vs 40.30% in Mar 2022
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -399.70 Million
in Mar 2023Figures in Million
QoQ Growth in quarter ended Mar 2023 is 19.71% vs -1,558.19% in Dec 2022
YoY Growth in quarter ended Mar 2023 is -91.64% vs 40.74% in Mar 2022
Quarterly - Interest
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
No Operating Profit Margin (Excl OI) in the last few periods






