Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
3,206.78
2,710.05
2,805.82
3,465.34
2,668.09
2,516.65
3,125.68
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,206.78
2,710.05
2,805.82
3,465.34
2,668.09
2,516.65
3,125.68
Raw Material Cost
1,477.82
1,329.06
2,021.52
1,536.59
1,303.27
1,258.02
1,495.68
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
19.91
22.92
20.52
22.75
15.96
20.52
18.61
Selling and Distribution Expenses
2,036.60
2,059.06
2,121.21
2,462.54
2,125.07
2,108.16
2,029.24
Other Expenses
-1.99
-2.29
-2.05
-2.27
-1.60
-2.05
-1.66
Total Expenditure (Excl Depreciation)
3,514.42
3,388.11
4,142.73
3,999.12
3,428.34
3,366.18
3,526.92
Operating Profit (PBDIT) excl Other Income
-307.6
-678.1
-1336.9
-533.8000000000001
-760.3
-849.5
-401.2
Other Income
41.52
-141.00
-421.44
233.84
-341.85
276.05
196.52
Operating Profit (PBDIT)
157.65
-477.03
-1,415.97
47.11
-806.44
-285.80
69.75
Interest
19.91
22.92
20.52
22.75
15.96
20.52
18.61
Exceptional Items
0.45
19.95
-389.55
-35.91
3.29
1.69
-34.43
Gross Profit (PBDT)
1,728.97
1,381.00
784.29
1,928.76
1,364.82
1,258.63
1,630.00
Depreciation
423.77
342.02
342.39
347.05
295.66
287.68
274.47
Profit Before Tax
-285.59
-822.03
-2,168.44
-358.59
-1,114.77
-592.31
-257.76
Tax
2.40
2.48
1.32
3.30
174.55
30.78
309.99
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-120.24
-644.32
-1,977.37
-238.09
-1,136.65
-544.64
-509.85
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-120.24
-644.32
-1,977.37
-238.09
-1,136.65
-544.64
-509.85
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-167.75
-180.20
-192.39
-123.80
-152.66
-78.45
-57.90
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-287.98
-824.51
-2,169.76
-361.89
-1,289.32
-623.09
-567.74
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
7,247.45
7,189.24
7,887.33
9,561.27
7,562.18
8,460.26
8,389.56
Earnings per share (EPS)
-0.87
-4.66
-14.42
-1.75
-8.38
-4.02
-3.76
Diluted Earnings per share
-0.87
-4.66
-14.42
-1.75
-8.38
-4.02
-3.76
Operating Profit Margin (Excl OI)
-9.59%
-25.02%
-47.65%
-15.4%
-28.49%
-33.76%
-12.84%
Gross Profit Margin
4.31%
-17.71%
-65.08%
-0.33%
-30.7%
-12.1%
0.53%
PAT Margin
-3.75%
-23.78%
-70.47%
-6.87%
-42.6%
-21.64%
-16.31%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended Sep 2025 is 18.33% vs -3.41% in Jun 2025
Consolidate Net Profit
QoQ Growth in quarter ended Sep 2025 is 65.07% vs 62.00% in Jun 2025
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended Sep 2025 is 134.55% vs 66.21% in Jun 2025
Interest
QoQ Growth in quarter ended Sep 2025 is -13.10% vs 11.71% in Jun 2025
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025
Compare Quarterly Results Of Sourcenext Corp. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
3,206.78
1,665.83
1,540.95
92.50%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,206.78
1,665.83
1,540.95
92.50%
Raw Material Cost
1,477.82
448.80
1,029.02
229.28%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
19.91
3.29
16.62
505.17%
Selling and Distribution Expenses
2,036.60
916.71
1,119.89
122.16%
Other Expenses
-1.99
-0.33
-1.66
-503.03%
Total Expenditure (Excl Depreciation)
3,514.42
1,365.52
2,148.90
157.37%
Operating Profit (PBDIT) excl Other Income
-307.64
300.31
-607.95
-202.44%
Other Income
41.52
381.93
-340.41
-89.13%
Operating Profit (PBDIT)
157.65
854.18
-696.53
-81.54%
Interest
19.91
3.29
16.62
505.17%
Exceptional Items
0.45
0.00
0.45
Gross Profit (PBDT)
1,728.97
1,217.03
511.94
42.06%
Depreciation
423.77
171.94
251.83
146.46%
Profit Before Tax
-285.59
678.96
-964.55
-142.06%
Tax
2.40
208.02
-205.62
-98.85%
Provisions and contingencies
0
0
0.00
Profit After Tax
-120.24
470.94
-591.18
-125.53%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-120.24
470.94
-591.18
-125.53%
Share in Profit of Associates
0
0
0.00
Minority Interest
-167.75
0.00
-167.75
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-287.98
470.94
-758.92
-161.15%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
7,247.45
12,903.72
-5,656.27
-43.83%
Earnings per share (EPS)
-0.87
30.12
-30.99
-102.89%
Diluted Earnings per share
-0.87
30.12
-30.99
-102.89%
Operating Profit Margin (Excl OI)
-9.59%
18.03%
0.00
-27.62%
Gross Profit Margin
4.31%
51.08%
0.00
-46.77%
PAT Margin
-3.75%
28.27%
0.00
-32.02%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 320.68 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is 18.33% vs -3.41% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 20.19% vs -9.53% in Sep 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit -28.80 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is 65.07% vs 62.00% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 77.66% vs -179.07% in Sep 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.61 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is 134.55% vs 66.21% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 124.99% vs -121.34% in Sep 2024
Quarterly - Interest
Interest 1.99 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is -13.10% vs 11.71% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 24.37% vs -7.51% in Sep 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -9.59%
in Sep 2025Figures in %
QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025
YoY Growth in quarter ended Sep 2025 has improved from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
