Southern Hydropower JSC

  • Market Cap: Small Cap
  • Industry: Power
  • ISIN: VN000000SHP9
VND
34,000.00
-250 (-0.73%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
97,023.64
2,06,532.75
2,36,362.15
1,38,645.63
66,130.29
2,39,265.18
2,32,481.11
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
97,023.64
2,06,532.75
2,36,362.15
1,38,645.63
66,130.29
2,39,265.18
2,32,481.11
Raw Material Cost
50,324.76
86,450.95
73,493.42
63,893.44
45,631.41
81,969.91
70,105.04
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
9,100.75
29,017.42
10,239.01
10,654.42
8,641.48
25,416.66
9,902.95
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
117.90
528.97
1,160.18
1,794.93
Selling and Distribution Expenses
5,914.15
17,711.64
7,403.55
6,333.19
5,306.76
12,339.00
7,151.72
Other Expenses
-910.08
-2,901.74
-1,023.90
-1,077.23
-917.05
-2,657.68
-1,169.79
Total Expenditure (Excl Depreciation)
56,238.91
1,04,162.59
80,896.97
70,226.63
50,938.16
94,308.91
77,256.76
Operating Profit (PBDIT) excl Other Income
40784.7
102370.20000000001
155465.2
68419
15192.1
144956.3
155224.4
Other Income
2,983.17
1,750.01
1,198.53
745.04
1,201.32
603.00
894.90
Operating Profit (PBDIT)
70,069.94
1,30,346.25
1,82,884.26
95,415.54
42,925.40
1,72,798.16
1,83,359.11
Interest
0.00
0.00
0.00
117.90
528.97
1,160.18
1,794.93
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
46,698.88
1,20,081.80
1,62,868.73
74,752.19
20,498.88
1,57,295.28
1,62,376.08
Depreciation
26,302.04
26,226.09
26,220.55
26,251.50
26,531.96
27,238.89
27,239.86
Profit Before Tax
43,767.90
1,04,120.17
1,56,663.71
69,046.14
15,864.47
1,44,399.09
1,54,324.32
Tax
6,191.02
14,764.27
19,768.91
10,206.36
2,666.34
14,479.90
15,516.69
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
37,576.88
77,830.89
1,28,061.76
58,839.77
13,198.13
1,40,153.19
1,32,997.47
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
37,576.88
77,830.89
1,28,061.76
58,839.77
13,198.13
1,40,153.19
1,32,997.47
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
37,576.88
77,830.89
1,28,061.76
58,839.77
13,198.13
1,40,153.19
1,32,997.47
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
13,05,447.52
13,69,076.99
12,79,721.10
11,42,826.29
12,00,073.16
13,38,684.56
12,08,758.46
Earnings per share (EPS)
371.29
769.03
1265.35
581.38
130.41
1384.83
1314.12
Diluted Earnings per share
371.29
769.03
1265.35
581.38
130.41
1384.83
1314.12
Operating Profit Margin (Excl OI)
42.04%
49.57%
65.77%
49.35%
22.97%
60.58%
66.77%
Gross Profit Margin
72.22%
63.11%
77.37%
68.73%
64.11%
71.74%
78.1%
PAT Margin
38.73%
37.68%
54.18%
42.44%
19.96%
58.58%
57.21%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Mar 2026 is 46.72% vs 16.78% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Mar 2026 is 184.71% vs 310.14% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Mar 2026 is 60.79% vs 30.21% in Mar 2025

stock-summary

Interest

YoY Growth in quarter ended Mar 2026 is -100.00% vs -76.87% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Mar 2026 has improved from Mar 2025

Compare Quarterly Results Of Southern Hydropower JSC With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
97,023.64
3,33,809.13
-2,36,785.49
-70.93%
Other Operating Income
0.00
0.00
0.00
Total Operating income
97,023.64
3,33,809.13
-2,36,785.49
-70.93%
Raw Material Cost
50,324.76
1,40,090.93
-89,766.17
-64.08%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
9,100.75
0.00
9,100.75
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
7,310.36
-7,310.36
-100.00%
Selling and Distribution Expenses
5,914.15
23,226.97
-17,312.82
-74.54%
Other Expenses
-910.08
-731.04
-179.04
-24.49%
Total Expenditure (Excl Depreciation)
56,238.91
1,63,317.90
-1,07,078.99
-65.56%
Operating Profit (PBDIT) excl Other Income
40,784.73
170,491.23
-1,29,706.50
-76.08%
Other Income
2,983.17
3,177.88
-194.71
-6.13%
Operating Profit (PBDIT)
70,069.94
2,32,464.62
-1,62,394.68
-69.86%
Interest
0.00
7,310.36
-7,310.36
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
46,698.88
1,93,718.20
-1,47,019.32
-75.89%
Depreciation
26,302.04
58,795.51
-32,493.47
-55.27%
Profit Before Tax
43,767.90
1,66,358.74
-1,22,590.84
-73.69%
Tax
6,191.02
9,123.90
-2,932.88
-32.15%
Provisions and contingencies
0
0
0.00
Profit After Tax
37,576.88
1,57,234.85
-1,19,657.97
-76.10%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
37,576.88
1,57,234.85
-1,19,657.97
-76.10%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
37,576.88
1,57,234.85
-1,19,657.97
-76.10%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
13,05,447.52
21,08,154.35
-8,02,706.83
-38.08%
Earnings per share (EPS)
371.29
997.32
-626.03
-62.77%
Diluted Earnings per share
371.29
997.32
-626.03
-62.77%
Operating Profit Margin (Excl OI)
42.04%
51.07%
0.00
-9.03%
Gross Profit Margin
72.22%
67.45%
0.00
4.77%
PAT Margin
38.73%
47.10%
0.00
-8.37%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 9,702.36 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -53.02% vs -12.62% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 46.72% vs 16.78% in Mar 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 3,757.69 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -51.72% vs -39.22% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 184.71% vs 310.14% in Mar 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6,708.68 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -47.83% vs -29.22% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 60.79% vs 30.21% in Mar 2025

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 42.04%
in Mar 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2026 has fallen from Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 has improved from Mar 2025