SRS HOLDINGS CO., LTD.

  • Market Cap: Small Cap
  • Industry: Leisure Services
  • ISIN: JP3322350004
JPY
1,284.00
16 (1.26%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
19,338.39
17,874.13
18,237.06
17,760.16
16,409.36
15,071.87
15,722.77
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
19,338.39
17,874.13
18,237.06
17,760.16
16,409.36
15,071.87
15,722.77
Raw Material Cost
6,678.12
6,217.03
6,364.56
6,207.14
5,552.69
5,101.19
5,389.66
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
37.32
38.70
38.14
37.45
28.89
26.97
27.48
Selling and Distribution Expenses
11,624.94
11,079.22
11,325.59
11,018.20
9,880.83
9,349.45
9,771.94
Other Expenses
-3.73
-3.87
-3.81
-3.75
-2.89
-2.70
-2.75
Total Expenditure (Excl Depreciation)
18,303.06
17,296.26
17,690.15
17,225.34
15,433.52
14,450.63
15,161.60
Operating Profit (PBDIT) excl Other Income
1035.3
577.9
546.9
534.8
975.8
621.1999999999999
561.1999999999999
Other Income
37.49
15.57
-25.72
38.49
-18.29
-24.88
25.66
Operating Profit (PBDIT)
1,718.42
1,206.10
1,230.56
1,219.57
1,433.86
1,031.29
1,082.79
Interest
37.32
38.70
38.14
37.45
28.89
26.97
27.48
Exceptional Items
-8.96
-0.61
-709.05
-193.02
-1.67
0.00
-177.51
Gross Profit (PBDT)
12,660.27
11,657.10
11,872.50
11,553.02
10,856.66
9,970.68
10,333.11
Depreciation
645.60
612.64
709.36
646.26
476.32
434.94
495.97
Profit Before Tax
1,026.54
554.14
-225.99
342.84
926.98
569.38
381.82
Tax
425.36
255.45
-93.68
171.95
290.52
218.48
-349.84
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
584.99
275.48
-165.41
147.18
612.45
331.57
700.77
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
584.99
275.48
-165.41
147.18
612.45
331.57
700.77
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
16.18
23.21
33.09
23.71
24.01
19.33
30.89
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
601.17
298.69
-132.31
170.89
636.46
350.90
731.66
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
17,198.01
16,421.23
16,498.42
16,688.27
16,251.35
15,843.92
15,735.99
Earnings per share (EPS)
12.7
5.99
-4.0
3.06
13.65
7.79
16.95
Diluted Earnings per share
12.7
5.99
-4.0
3.06
13.65
7.79
16.95
Operating Profit Margin (Excl OI)
5.35%
3.23%
3.0%
3.01%
5.95%
4.12%
3.57%
Gross Profit Margin
8.65%
6.53%
2.65%
5.57%
8.55%
6.66%
5.58%
PAT Margin
3.03%
1.54%
-0.91%
0.83%
3.73%
2.2%
4.46%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Sep 2025 is 17.85% vs 7.13% in Sep 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Sep 2025 is -5.55% vs 17.61% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Sep 2025 is 15.75% vs 16.67% in Sep 2024

stock-summary

Interest

YoY Growth in quarter ended Sep 2025 is 29.07% vs 7.84% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024

Compare Quarterly Results Of SRS HOLDINGS CO., LTD. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
19,338.39
11,959.29
7,379.10
61.70%
Other Operating Income
0.00
0.00
0.00
Total Operating income
19,338.39
11,959.29
7,379.10
61.70%
Raw Material Cost
6,678.12
5,268.25
1,409.87
26.76%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
37.32
32.72
4.60
14.06%
Selling and Distribution Expenses
11,624.94
6,381.59
5,243.35
82.16%
Other Expenses
-3.73
-3.27
-0.46
-14.07%
Total Expenditure (Excl Depreciation)
18,303.06
11,649.84
6,653.22
57.11%
Operating Profit (PBDIT) excl Other Income
1,035.33
309.45
725.88
234.57%
Other Income
37.49
-152.66
190.15
124.56%
Operating Profit (PBDIT)
1,718.42
635.12
1,083.30
170.57%
Interest
37.32
32.72
4.60
14.06%
Exceptional Items
-8.96
-195.64
186.68
95.42%
Gross Profit (PBDT)
12,660.27
6,691.04
5,969.23
89.21%
Depreciation
645.60
478.32
167.28
34.97%
Profit Before Tax
1,026.54
-71.57
1,098.11
1,534.32%
Tax
425.36
117.25
308.11
262.78%
Provisions and contingencies
0
0
0.00
Profit After Tax
584.99
-238.83
823.82
344.94%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
584.99
-238.83
823.82
344.94%
Share in Profit of Associates
0
0
0.00
Minority Interest
16.18
50.01
-33.83
-67.65%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
601.17
-188.82
789.99
418.38%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
17,198.01
11,253.86
5,944.15
52.82%
Earnings per share (EPS)
12.70
-11.23
23.93
213.09%
Diluted Earnings per share
12.70
-11.23
23.93
213.09%
Operating Profit Margin (Excl OI)
5.35%
2.59%
0.00
2.76%
Gross Profit Margin
8.65%
3.40%
0.00
5.25%
PAT Margin
3.03%
-2.00%
0.00
5.03%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,933.84 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 8.19% vs -1.99% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 17.85% vs 7.13% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 60.12 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 101.27% vs 325.77% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -5.55% vs 17.61% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 168.09 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 41.19% vs -5.24% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 15.75% vs 16.67% in Sep 2024

Quarterly - Interest
Interest 3.73 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is -3.62% vs 1.57% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 29.07% vs 7.84% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.35%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024