SRS HOLDINGS CO., LTD.

  • Market Cap: Small Cap
  • Industry: Leisure Services
  • ISIN: JP3322350004
JPY
1,196.00
-5 (-0.42%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
17,874.13
18,237.06
17,760.16
16,409.36
15,071.87
15,722.77
15,302.57
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
17,874.13
18,237.06
17,760.16
16,409.36
15,071.87
15,722.77
15,302.57
Raw Material Cost
6,217.03
6,364.56
6,207.14
5,552.69
5,101.19
5,389.66
5,258.21
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
38.70
38.14
37.45
28.89
26.97
27.48
26.75
Selling and Distribution Expenses
11,079.22
11,325.59
11,018.20
9,880.83
9,349.45
9,771.94
9,417.66
Other Expenses
-3.87
-3.81
-3.75
-2.89
-2.70
-2.75
-2.68
Total Expenditure (Excl Depreciation)
17,296.26
17,690.15
17,225.34
15,433.52
14,450.63
15,161.60
14,675.87
Operating Profit (PBDIT) excl Other Income
577.9
546.9
534.8
975.8
621.1999999999999
561.1999999999999
626.7
Other Income
15.57
-25.72
38.49
-18.29
-24.88
25.66
28.05
Operating Profit (PBDIT)
1,206.10
1,230.56
1,219.57
1,433.86
1,031.29
1,082.79
1,124.32
Interest
38.70
38.14
37.45
28.89
26.97
27.48
26.75
Exceptional Items
-0.61
-709.05
-193.02
-1.67
0.00
-177.51
-11.38
Gross Profit (PBDT)
11,657.10
11,872.50
11,553.02
10,856.66
9,970.68
10,333.11
10,044.36
Depreciation
612.64
709.36
646.26
476.32
434.94
495.97
469.57
Profit Before Tax
554.14
-225.99
342.84
926.98
569.38
381.82
616.62
Tax
255.45
-93.68
171.95
290.52
218.48
-349.84
211.14
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
275.48
-165.41
147.18
612.45
331.57
700.77
383.25
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
275.48
-165.41
147.18
612.45
331.57
700.77
383.25
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
23.21
33.09
23.71
24.01
19.33
30.89
22.22
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
298.69
-132.31
170.89
636.46
350.90
731.66
405.47
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
16,421.23
16,498.42
16,688.27
16,251.35
15,843.92
15,735.99
14,925.76
Earnings per share (EPS)
5.99
-4.0
3.06
13.65
7.79
16.95
9.27
Diluted Earnings per share
5.99
-4.0
3.06
13.65
7.79
16.95
9.27
Operating Profit Margin (Excl OI)
3.23%
3.0%
3.01%
5.95%
4.12%
3.57%
4.1%
Gross Profit Margin
6.53%
2.65%
5.57%
8.55%
6.66%
5.58%
7.1%
PAT Margin
1.54%
-0.91%
0.83%
3.73%
2.2%
4.46%
2.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jun 2025 is 18.59% vs 8.55% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jun 2025 is -14.88% vs 72.43% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jun 2025 is 12.72% vs 95.59% in Jun 2024

stock-summary

Interest

YoY Growth in quarter ended Jun 2025 is 43.33% vs -1.10% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024

Compare Quarterly Results Of SRS HOLDINGS CO., LTD. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
17,874.13
11,959.29
5,914.84
49.46%
Other Operating Income
0.00
0.00
0.00
Total Operating income
17,874.13
11,959.29
5,914.84
49.46%
Raw Material Cost
6,217.03
5,268.25
948.78
18.01%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
38.70
32.72
5.98
18.28%
Selling and Distribution Expenses
11,079.22
6,381.59
4,697.63
73.61%
Other Expenses
-3.87
-3.27
-0.60
-18.35%
Total Expenditure (Excl Depreciation)
17,296.26
11,649.84
5,646.42
48.47%
Operating Profit (PBDIT) excl Other Income
577.88
309.45
268.43
86.74%
Other Income
15.57
-152.66
168.23
110.20%
Operating Profit (PBDIT)
1,206.10
635.12
570.98
89.90%
Interest
38.70
32.72
5.98
18.28%
Exceptional Items
-0.61
-195.64
195.03
99.69%
Gross Profit (PBDT)
11,657.10
6,691.04
4,966.06
74.22%
Depreciation
612.64
478.32
134.32
28.08%
Profit Before Tax
554.14
-71.57
625.71
874.26%
Tax
255.45
117.25
138.20
117.87%
Provisions and contingencies
0
0
0.00
Profit After Tax
275.48
-238.83
514.31
215.35%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
275.48
-238.83
514.31
215.35%
Share in Profit of Associates
0
0
0.00
Minority Interest
23.21
50.01
-26.80
-53.59%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
298.69
-188.82
487.51
258.19%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
16,421.23
11,253.86
5,167.37
45.92%
Earnings per share (EPS)
5.99
-11.23
17.22
153.34%
Diluted Earnings per share
5.99
-11.23
17.22
153.34%
Operating Profit Margin (Excl OI)
3.23%
2.59%
0.00
0.64%
Gross Profit Margin
6.53%
3.40%
0.00
3.13%
PAT Margin
1.54%
-2.00%
0.00
3.54%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,787.41 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -1.99% vs 2.69% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 18.59% vs 8.55% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 29.87 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 325.77% vs -177.41% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -14.88% vs 72.43% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 119.05 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -5.24% vs 6.37% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 12.72% vs 95.59% in Jun 2024

Quarterly - Interest
Interest 3.87 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 1.57% vs 1.60% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 43.33% vs -1.10% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.23%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024