Sun TV Network Ltd. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Cr

Consolidate Quarterly Results

Dec'25

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Net Sales

862.16

1,299.87

1,290.28

941.81

828.81

935.70

1,313.55

Other Operating Income

0.00

Total Operating income

862.16

1,299.87

1,290.28

941.81

828.81

935.70

1,313.55

Raw Material Cost

0.00

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

82.89

86.21

84.91

82.27

83.33

83.96

83.15

Power Cost

0.00

Manufacturing Expenses

246.21

258.28

252.17

226.12

226.11

227.95

206.72

Selling and Distribution Expenses

4.19

0.00

94.38

34.52

0.00

100.73

Other Expenses

109.24

170.91

239.47

170.18

74.50

82.81

204.11

Total Expenditure (Excl Depreciation)

442.53

515.40

670.93

513.09

383.94

394.72

594.71

Operating Profit (PBDIT) excl Other Income

419.63

784.47

619.35

428.72

444.87

540.98

718.84

Other Income

137.11

139.95

188.91

240.25

140.13

171.69

146.87

Operating Profit (PBDIT)

556.74

924.42

808.26

668.97

585.00

712.67

865.71

Interest

2.93

4.18

3.55

3.70

3.63

4.13

2.31

Exceptional Items

-5.09

0.00

-55.80

0.00

Gross Profit (PBDT)

548.72

920.24

804.71

609.47

581.37

708.54

863.40

Depreciation

113.19

403.93

107.53

118.13

113.48

195.85

113.42

Profit Before Tax

436.06

486.10

694.45

476.98

474.21

513.37

752.56

Tax

111.73

131.41

165.24

105.89

110.61

103.92

192.89

Provisions and contingencies

0.00

Profit After Tax

323.80

384.90

531.94

385.45

357.28

408.77

557.09

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

323.80

384.90

531.94

385.45

357.28

408.77

557.09

Share in Profit of Associates

0.53

-30.21

-2.73

-14.36

6.32

0.68

2.58

Minority Interest

0.27

0.36

0.11

0.30

0.18

0.35

Other related items

0.00

Consolidated Net Profit

324.06

354.33

529.10

370.79

363.42

409.27

559.32

Equity Capital

197.04

Face Value

5.0

Reserves

0.00

Earnings per share (EPS)

8.22

8.99

13.43

9.41

9.22

10.39

14.19

Diluted Earnings per share

8.23

9.0

13.43

9.42

9.22

10.39

14.2

Operating Profit Margin (Excl OI)

48.67%

60.35%

48.0%

45.52%

53.68%

57.82%

54.72%

Gross Profit Margin

63.64%

70.79%

62.37%

64.71%

70.15%

75.72%

65.73%

PAT Margin

37.62%

27.29%

41.02%

39.4%

43.87%

43.76%

42.61%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - YoY

Net Sales

YoY Growth in quarter ended Dec 2025 is 4.02% vs -10.22% in Dec 2024

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is -10.83% vs -19.93% in Dec 2024

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is -5.67% vs -24.51% in Dec 2024

Interest

YoY Growth in quarter ended Dec 2025 is -19.28% vs 96.22% in Dec 2024

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024

Compare Quarterly Results Of Sun TV Network With

Select Peers

Figures in Cr

Consolidate Quarterly Results

Change(INR)

Change(%)

Net Sales

862.16

1,207.24

-345.08

-28.58%

Other Operating Income

0.00

Total Operating income

862.16

1,207.24

-345.08

-28.58%

Raw Material Cost

0.00

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

82.89

643.94

-561.05

-87.13%

Power Cost

0.00

Manufacturing Expenses

246.21

46.14

200.07

433.62%

Selling and Distribution Expenses

4.19

29.30

-25.11

-85.70%

Other Expenses

109.24

93.37

15.87

17.00%

Total Expenditure (Excl Depreciation)

442.53

812.75

-370.22

-45.55%

Operating Profit (PBDIT) excl Other Income

419.63

394.49

25.14

6.37%

Other Income

137.11

6.74

130.37

1,934.27%

Operating Profit (PBDIT)

556.74

401.23

155.51

38.76%

Interest

2.93

132.89

-129.96

-97.80%

Exceptional Items

-5.09

-18.52

13.43

72.52%

Gross Profit (PBDT)

548.72

249.82

298.90

119.65%

Depreciation

113.19

167.17

-53.98

-32.29%

Profit Before Tax

436.06

82.66

353.40

427.53%

Tax

111.73

13.46

98.27

730.09%

Provisions and contingencies

0.00

Profit After Tax

323.80

69.20

254.60

367.92%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

323.80

69.20

254.60

367.92%

Share in Profit of Associates

0.53

0.00

0.53

Minority Interest

0.27

-1.75

2.02

115.43%

Other related items

0.00

Consolidated Net Profit

324.06

70.95

253.11

356.74%

Equity Capital

197.04

77.60

119.44

153.92%

Face Value

5.00

1.00

0.00

Reserves

0.00

Earnings per share (EPS)

8.22

0.91

7.31

803.30%

Diluted Earnings per share

8.23

0.91

7.32

804.40%

Operating Profit Margin (Excl OI)

48.67%

33.09%

0.00

15.58%

Gross Profit Margin

63.64%

20.96%

0.00

42.68%

PAT Margin

37.62%

5.80%

0.00

31.82%

Public Share Holdings (%)

0.00%

0.00

0.00%

Pledged Promotor Holding (%)

0.00%

0.00

0.00%

Quarterly - Net Sales

Net Sales 862.16 Cr

in Dec 2025

Figures in Cr

QoQ Growth in quarter ended Dec 2025 is -33.67% vs 0.74% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 4.02% vs -10.22% in Dec 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 324.06 Cr

in Dec 2025

Figures in Cr

QoQ Growth in quarter ended Dec 2025 is -8.54% vs -33.03% in Sep 2025

YoY Growth in quarter ended Dec 2025 is -10.83% vs -19.93% in Dec 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 419.63 Cr

in Dec 2025

Figures in Cr

QoQ Growth in quarter ended Dec 2025 is -46.51% vs 26.66% in Sep 2025

YoY Growth in quarter ended Dec 2025 is -5.67% vs -24.51% in Dec 2024

Quarterly - Interest

Interest 2.93 Cr

in Dec 2025

Figures in Cr

QoQ Growth in quarter ended Dec 2025 is -29.90% vs 17.75% in Sep 2025

YoY Growth in quarter ended Dec 2025 is -19.28% vs 96.22% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 48.67%

in Dec 2025

Figures in %

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024