Sunrays Textile Mills Ltd.

  • Market Cap: Small Cap
  • Industry: Garments & Apparels
  • ISIN: PK0057601012
PKR
211.39
24.91 (13.36%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Net Sales
4,586.83
5,554.00
4,767.41
4,856.22
5,335.14
5,270.60
4,686.93
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,586.83
5,554.00
4,767.41
4,856.22
5,335.14
5,270.60
4,686.93
Raw Material Cost
4,100.49
4,967.90
4,416.91
4,722.31
4,926.30
4,679.69
4,240.74
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
282.85
338.39
189.57
239.50
264.92
273.91
244.73
Selling and Distribution Expenses
108.07
128.19
99.32
134.50
104.60
127.68
120.34
Other Expenses
-28.29
-33.84
-18.96
-23.95
-26.49
-27.39
-24.47
Total Expenditure (Excl Depreciation)
4,208.56
5,096.09
4,516.22
4,856.81
5,030.90
4,807.37
4,361.09
Operating Profit (PBDIT) excl Other Income
378.29999999999995
457.9
251.20000000000002
-0.6
304.20000000000005
463.2
325.79999999999995
Other Income
81.73
204.22
16.33
162.04
63.58
159.11
29.24
Operating Profit (PBDIT)
660.33
805.35
430.49
357.53
538.13
711.46
476.56
Interest
282.85
338.39
189.57
239.50
264.92
273.91
244.73
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
486.34
586.11
350.50
133.91
408.84
590.91
446.19
Depreciation
179.71
175.23
165.97
196.08
154.58
163.99
121.48
Profit Before Tax
197.76
291.74
74.94
-331.63
118.63
273.57
110.36
Tax
100.72
53.18
1.99
-125.05
76.91
2.91
39.03
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
97.04
238.55
72.96
-206.57
41.73
270.65
71.33
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
97.04
238.55
72.96
-206.57
41.73
270.65
71.33
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
97.04
238.55
72.96
-206.57
41.73
270.65
71.33
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
8,617.67
8,520.63
8,281.99
8,209.04
8,738.62
8,696.89
8,426.24
Earnings per share (EPS)
4.69
11.52
3.52
-9.98
2.02
13.08
3.45
Diluted Earnings per share
4.69
11.52
3.52
-9.98
2.02
13.08
3.45
Operating Profit Margin (Excl OI)
8.7%
7.67%
5.21%
-0.01%
6.0%
7.37%
6.95%
Gross Profit Margin
8.23%
8.41%
5.05%
-2.79%
5.12%
8.3%
4.95%
PAT Margin
2.12%
4.3%
1.53%
-4.25%
0.78%
5.14%
1.52%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Mar 2025 is -17.41% vs 16.50% in Dec 2024

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Mar 2025 is -59.35% vs 226.85% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Mar 2025 is -3.74% vs 45.12% in Dec 2024

stock-summary

Interest

QoQ Growth in quarter ended Mar 2025 is -16.40% vs 78.48% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Mar 2025 has improved from Dec 2024

Compare Quarterly Results Of Sunrays Textile Mills Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
Net Sales
4,586.83
6,571.78
-1,984.95
-30.20%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,586.83
6,571.78
-1,984.95
-30.20%
Raw Material Cost
4,100.49
5,736.30
-1,635.81
-28.52%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
282.85
265.48
17.37
6.54%
Selling and Distribution Expenses
108.07
500.03
-391.96
-78.39%
Other Expenses
-28.29
-26.55
-1.74
-6.55%
Total Expenditure (Excl Depreciation)
4,208.56
6,236.33
-2,027.77
-32.52%
Operating Profit (PBDIT) excl Other Income
378.27
335.45
42.82
12.76%
Other Income
81.73
21.01
60.72
289.01%
Operating Profit (PBDIT)
660.33
403.08
257.25
63.82%
Interest
282.85
265.48
17.37
6.54%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
486.34
835.48
-349.14
-41.79%
Depreciation
179.71
131.04
48.67
37.14%
Profit Before Tax
197.76
6.57
191.19
2,910.05%
Tax
100.72
-22.58
123.30
546.06%
Provisions and contingencies
0
0
0.00
Profit After Tax
97.04
29.15
67.89
232.90%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
97.04
29.15
67.89
232.90%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
97.04
29.15
67.89
232.90%
Equity Capital
0
0
0.00
Face Value
10.00
10.00
0.00
Reserves
8,617.67
10,152.44
-1,534.77
-15.12%
Earnings per share (EPS)
4.69
0.57
4.12
722.81%
Diluted Earnings per share
4.69
0.57
4.12
722.81%
Operating Profit Margin (Excl OI)
8.70%
3.82%
0.00
4.88%
Gross Profit Margin
8.23%
2.09%
0.00
6.14%
PAT Margin
2.12%
0.44%
0.00
1.68%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 458.68 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -17.41% vs 16.50% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is -14.03% vs 75.15% in Mar 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 9.70 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -59.35% vs 226.85% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 132.61% vs -64.24% in Mar 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 57.86 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -3.74% vs 45.12% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 21.91% vs 97.67% in Mar 2024

Quarterly - Interest
Interest 28.29 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -16.40% vs 78.48% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 6.80% vs 637.88% in Mar 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.70%
in Mar 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2025 has improved from Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 has improved from Mar 2024