Suntory Beverage & Food Ltd.

  • Market Cap: Large Cap
  • Industry: Beverages
  • ISIN: JP3336560002
JPY
4,454.00
-128 (-2.79%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
4,37,358.00
4,71,669.00
4,40,629.00
3,65,782.00
4,19,101.00
4,60,304.00
4,45,703.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,37,358.00
4,71,669.00
4,40,629.00
3,65,782.00
4,19,101.00
4,60,304.00
4,45,703.00
Raw Material Cost
2,81,238.00
2,93,172.00
2,71,938.00
2,27,104.00
2,64,718.00
2,79,606.00
2,73,095.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
841.00
657.00
1,618.00
1,412.00
1,106.00
1,289.00
1,352.00
Selling and Distribution Expenses
1,27,467.00
1,23,908.00
1,22,988.00
1,10,321.00
1,26,941.00
1,20,201.00
1,22,322.00
Other Expenses
-84.10
-65.70
-161.80
-141.20
-110.60
-128.90
114.80
Total Expenditure (Excl Depreciation)
4,08,705.00
4,17,080.00
3,94,926.00
3,37,425.00
3,91,659.00
3,99,807.00
3,97,917.00
Operating Profit (PBDIT) excl Other Income
28653
54589
45703
28357
27442
60497
47786
Other Income
-5,724.00
953.00
-480.00
-484.00
-4,752.00
-1,263.00
713.00
Operating Profit (PBDIT)
46,329.00
75,912.00
65,253.00
47,683.00
44,033.00
77,734.00
67,238.00
Interest
841.00
657.00
1,618.00
1,412.00
1,106.00
1,289.00
1,352.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,56,120.00
1,78,497.00
1,68,691.00
1,38,678.00
1,54,383.00
1,80,698.00
1,72,608.00
Depreciation
23,400.00
20,370.00
20,030.00
19,810.00
21,343.00
18,500.00
18,739.00
Profit Before Tax
22,087.00
54,885.00
43,606.00
26,460.00
21,584.00
57,943.00
47,145.00
Tax
3,642.00
14,939.00
11,928.00
6,358.00
5,711.00
15,396.00
13,538.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
13,359.00
34,226.00
25,721.00
15,418.00
10,234.00
36,766.00
26,241.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
13,359.00
34,226.00
25,721.00
15,418.00
10,234.00
36,766.00
26,241.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
5,032.00
5,600.00
5,807.00
4,955.00
5,596.00
5,771.00
7,142.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
18,391.00
39,826.00
31,528.00
20,373.00
15,830.00
42,537.00
33,383.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
13,15,948.00
12,52,414.00
12,19,251.00
11,77,647.00
12,09,588.00
11,62,039.00
12,01,539.00
Earnings per share (EPS)
43.23
110.77
83.24
49.89
33.12
118.98
84.92
Diluted Earnings per share
43.23
110.77
83.24
49.89
33.12
118.98
84.92
Operating Profit Margin (Excl OI)
6.55%
11.57%
10.37%
7.75%
6.55%
13.14%
10.72%
Gross Profit Margin
10.4%
15.96%
14.44%
12.65%
10.24%
16.61%
14.78%
PAT Margin
3.05%
7.26%
5.84%
4.22%
2.44%
7.99%
5.89%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is 4.36% vs 5.22% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is 16.18% vs -23.82% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is 6.70% vs 3.86% in Dec 2024

stock-summary

Interest

YoY Growth in quarter ended Dec 2025 is -23.96% vs -38.07% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024

Compare Quarterly Results Of Suntory Beverage & Food Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
4,37,358.00
1,16,999.00
3,20,359.00
273.81%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,37,358.00
1,16,999.00
3,20,359.00
273.81%
Raw Material Cost
2,81,238.00
76,548.00
2,04,690.00
267.40%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
841.00
248.00
593.00
239.11%
Selling and Distribution Expenses
1,27,467.00
38,418.00
89,049.00
231.79%
Other Expenses
-84.10
-24.80
-59.30
-239.11%
Total Expenditure (Excl Depreciation)
4,08,705.00
1,14,966.00
2,93,739.00
255.50%
Operating Profit (PBDIT) excl Other Income
28,653.00
2,033.00
26,620.00
1,309.39%
Other Income
-5,724.00
-94.00
-5,630.00
-5,989.36%
Operating Profit (PBDIT)
46,329.00
4,369.00
41,960.00
960.40%
Interest
841.00
248.00
593.00
239.11%
Exceptional Items
0.00
-13,851.00
13,851.00
100.00%
Gross Profit (PBDT)
1,56,120.00
40,451.00
1,15,669.00
285.95%
Depreciation
23,400.00
2,430.00
20,970.00
862.96%
Profit Before Tax
22,087.00
-12,158.00
34,245.00
281.67%
Tax
3,642.00
-2,596.00
6,238.00
240.29%
Provisions and contingencies
0
0
0.00
Profit After Tax
13,359.00
-9,630.00
22,989.00
238.72%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
13,359.00
-9,630.00
22,989.00
238.72%
Share in Profit of Associates
0
0
0.00
Minority Interest
5,032.00
68.00
4,964.00
7,300.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
18,391.00
-9,562.00
27,953.00
292.33%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
13,15,948.00
1,71,366.00
11,44,582.00
667.92%
Earnings per share (EPS)
43.23
-78.32
121.55
155.20%
Diluted Earnings per share
43.23
-78.32
121.55
155.20%
Operating Profit Margin (Excl OI)
6.55%
1.74%
0.00
4.81%
Gross Profit Margin
10.40%
-8.31%
0.00
18.71%
PAT Margin
3.05%
-8.23%
0.00
11.28%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 43,735.80 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -7.27% vs 7.04% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 4.36% vs 5.22% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 1,839.10 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -53.82% vs 26.32% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 16.18% vs -23.82% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5,205.30 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -30.56% vs 14.04% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 6.70% vs 3.86% in Dec 2024

Quarterly - Interest
Interest 84.10 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 28.01% vs -59.39% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -23.96% vs -38.07% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.55%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024