Suraj Estate

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: INE843S01025
  • NSEID: SURAJEST
  • BSEID: 544054
INR
279.70
-7.55 (-2.63%)
BSENSE

Dec 05

BSE+NSE Vol: 81.92 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
144.56
132.47
136.48
169.85
109.09
133.67
100.36
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
144.56
132.47
136.48
169.85
109.09
133.67
100.36
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-3.56
-1.65
-13.85
-106.10
-1.14
-43.82
-49.40
Employee Cost
5.78
5.80
7.75
5.73
5.99
4.79
4.53
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
69.56
73.74
107.26
216.72
33.50
103.99
79.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
8.04
4.99
5.22
7.68
7.29
5.42
12.75
Total Expenditure (Excl Depreciation)
79.82
82.88
106.38
124.03
45.64
70.38
46.88
Operating Profit (PBDIT) excl Other Income
64.74
49.59
30.10
45.82
63.45
63.29
53.48
Other Income
0.86
0.67
0.68
1.98
0.55
0.95
2.68
Operating Profit (PBDIT)
65.60
50.26
30.78
47.80
64.00
64.24
56.16
Interest
20.47
20.65
4.00
20.49
19.08
22.14
24.98
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
45.13
29.61
26.78
27.31
44.92
42.10
31.18
Depreciation
1.04
1.12
0.78
1.29
1.20
1.70
1.65
Profit Before Tax
44.09
28.48
26.00
26.02
43.72
40.40
29.52
Tax
11.00
7.20
7.72
6.03
11.89
10.27
10.06
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
33.10
21.28
18.28
19.98
31.83
30.13
19.47
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
33.10
21.28
18.28
19.98
31.83
30.13
19.47
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
-0.01
0.00
0.00
0.00
0.21
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
33.10
21.28
18.29
19.98
31.83
30.13
19.25
Equity Capital
23.14
23.14
23.14
23.89
21.43
21.43
21.43
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
0.00
0.00
0.00
524.93
494.76
Earnings per share (EPS)
7.15
4.6
3.95
4.18
7.43
7.03
4.49
Diluted Earnings per share
7.05
4.53
3.54
4.2
7.43
7.03
4.39
Operating Profit Margin (Excl OI)
44.78%
37.43%
22.05%
26.98%
58.16%
47.35%
53.29%
Gross Profit Margin
31.22%
22.35%
19.62%
16.08%
41.18%
31.5%
31.07%
PAT Margin
22.9%
16.06%
13.39%
11.76%
29.18%
22.54%
19.4%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Sep 2025 is 9.13% vs -2.94% in Jun 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Sep 2025 is 55.55% vs 16.35% in Jun 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2025 is 30.55% vs 64.75% in Jun 2025

stock-summary

Interest

QoQ Growth in quarter ended Sep 2025 is -0.87% vs 416.25% in Jun 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

Compare Quarterly Results Of Suraj Estate With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
144.56
53.53
91.03
170.05%
Other Operating Income
0.00
0.00
0.00
Total Operating income
144.56
53.53
91.03
170.05%
Raw Material Cost
0.00
0.76
-0.76
-100.00%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-3.56
10.42
-13.98
-134.17%
Employee Cost
5.78
1.09
4.69
430.28%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
69.56
9.55
60.01
628.38%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
8.04
9.30
-1.26
-13.55%
Total Expenditure (Excl Depreciation)
79.82
31.12
48.70
156.49%
Operating Profit (PBDIT) excl Other Income
64.74
22.41
42.33
188.89%
Other Income
0.86
12.49
-11.63
-93.11%
Operating Profit (PBDIT)
65.60
34.90
30.70
87.97%
Interest
20.47
26.42
-5.95
-22.52%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
45.13
8.48
36.65
432.19%
Depreciation
1.04
4.72
-3.68
-77.97%
Profit Before Tax
44.09
3.92
40.17
1,024.74%
Tax
11.00
-7.30
18.30
250.68%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
33.10
11.05
22.05
199.55%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
33.10
11.05
22.05
199.55%
Share in Profit of Associates
0.00
0.17
-0.17
-100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
33.10
11.22
21.88
195.01%
Equity Capital
23.14
16.95
6.19
36.52%
Face Value
5.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
7.15
0.66
6.49
983.33%
Diluted Earnings per share
7.05
0.66
6.39
968.18%
Operating Profit Margin (Excl OI)
44.78%
41.86%
0.00
2.92%
Gross Profit Margin
31.22%
15.84%
0.00
15.38%
PAT Margin
22.90%
20.96%
0.00
1.94%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 144.56 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 9.13% vs -2.94% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 32.51% vs 5.44% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 33.10 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 55.55% vs 16.35% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 3.99% vs 87.68% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 64.74 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 30.55% vs 64.75% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 2.03% vs 0.51% in Sep 2024

Quarterly - Interest
Interest 20.47 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is -0.87% vs 416.25% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 7.29% vs -51.92% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 44.78%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024