T-Gaia Corp.

  • Market Cap: Large Cap
  • Industry: Electronics Distributors
  • ISIN: JP3893700009
JPY
2,659.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Net Sales
1,27,098.00
1,13,870.00
1,04,750.00
1,19,970.00
1,26,134.00
1,06,419.00
96,431.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,27,098.00
1,13,870.00
1,04,750.00
1,19,970.00
1,26,134.00
1,06,419.00
96,431.00
Raw Material Cost
1,07,119.00
95,548.00
86,433.00
1,00,695.00
1,08,214.00
88,704.00
80,186.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
5.00
7.00
0.00
0.00
0.00
6.00
Selling and Distribution Expenses
16,099.00
16,315.00
15,216.00
16,259.00
15,442.00
16,157.00
15,181.00
Other Expenses
0.00
-0.50
-0.70
0.00
0.00
0.00
-0.60
Total Expenditure (Excl Depreciation)
1,23,218.00
1,11,863.00
1,01,649.00
1,16,954.00
1,23,656.00
1,04,861.00
95,367.00
Operating Profit (PBDIT) excl Other Income
3880
2007
3101
3016
2478
1558
1064
Other Income
1,323.00
1,420.00
1,172.00
1,440.00
1,185.00
1,089.00
840.00
Operating Profit (PBDIT)
6,220.00
4,341.00
5,181.00
5,296.00
4,730.00
3,603.00
2,888.00
Interest
0.00
5.00
7.00
0.00
0.00
0.00
6.00
Exceptional Items
-24.00
-1,772.00
0.00
-440.00
-1,751.00
9.00
-28.00
Gross Profit (PBDT)
19,979.00
18,322.00
18,317.00
19,275.00
17,920.00
17,715.00
16,245.00
Depreciation
1,023.00
918.00
910.00
857.00
1,067.00
979.00
1,008.00
Profit Before Tax
5,174.00
1,644.00
4,262.00
3,997.00
1,910.00
2,635.00
1,845.00
Tax
1,733.00
656.00
1,454.00
770.00
1,325.00
970.00
774.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,441.00
987.00
2,805.00
3,203.00
970.00
1,724.00
1,116.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,441.00
987.00
2,805.00
3,203.00
970.00
1,724.00
1,116.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
1.00
2.00
25.00
-386.00
-58.00
-46.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,441.00
988.00
2,807.00
3,228.00
584.00
1,666.00
1,070.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
82,362.00
78,893.00
77,964.00
77,335.00
74,155.00
75,368.00
73,506.00
Earnings per share (EPS)
61.61
17.67
50.25
57.38
17.38
30.87
20.02
Diluted Earnings per share
61.61
17.67
50.25
57.38
17.38
30.87
20.02
Operating Profit Margin (Excl OI)
3.05%
1.76%
2.96%
2.5%
1.96%
1.44%
1.08%
Gross Profit Margin
4.88%
2.25%
4.94%
4.05%
2.36%
3.4%
2.96%
PAT Margin
2.71%
0.87%
2.68%
2.67%
0.77%
1.62%
1.16%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2024 is 0.76% vs 9.23% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2024 is 489.21% vs -56.06% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2024 is 38.14% vs 94.14% in Dec 2023

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2024 has improved from Dec 2023

Compare Quarterly Results Of T-Gaia Corp. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,27,098.00
66,807.00
60,291.00
90.25%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,27,098.00
66,807.00
60,291.00
90.25%
Raw Material Cost
1,07,119.00
61,304.00
45,815.00
74.73%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
430.00
-430.00
-100.00%
Selling and Distribution Expenses
16,099.00
3,980.00
12,119.00
304.50%
Other Expenses
0.00
-20.50
20.50
100.00%
Total Expenditure (Excl Depreciation)
1,23,218.00
65,509.00
57,709.00
88.09%
Operating Profit (PBDIT) excl Other Income
3,880.00
1,298.00
2,582.00
198.92%
Other Income
1,323.00
408.00
915.00
224.26%
Operating Profit (PBDIT)
6,220.00
1,876.00
4,344.00
231.56%
Interest
0.00
430.00
-430.00
-100.00%
Exceptional Items
-24.00
55.00
-79.00
-143.64%
Gross Profit (PBDT)
19,979.00
5,503.00
14,476.00
263.06%
Depreciation
1,023.00
170.00
853.00
501.76%
Profit Before Tax
5,174.00
1,332.00
3,842.00
288.44%
Tax
1,733.00
411.00
1,322.00
321.65%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
3,441.00
920.00
2,521.00
274.02%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,441.00
920.00
2,521.00
274.02%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,441.00
920.00
2,521.00
274.02%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
82,362.00
1,05,880.00
-23,518.00
-22.21%
Earnings per share (EPS)
61.61
39.25
22.36
56.97%
Diluted Earnings per share
61.61
39.25
22.36
56.97%
Operating Profit Margin (Excl OI)
3.05%
1.94%
0.00
1.11%
Gross Profit Margin
4.88%
2.25%
0.00
2.63%
PAT Margin
2.71%
1.38%
0.00
1.33%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 12,709.80 Million
in Dec 2024

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2024 is 11.62% vs 8.71% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 0.76% vs 9.23% in Dec 2023

Quarterly - Consolidate Net Profit
Consolidate Net Profit 344.10 Million
in Dec 2024

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2024 is 248.28% vs -64.80% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 489.21% vs -56.06% in Dec 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 489.70 Million
in Dec 2024

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2024 is 67.65% vs -27.14% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 38.14% vs 94.14% in Dec 2023

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.05%
in Dec 2024

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has improved from Dec 2023