Tan Ky Construction & Real Estate Trading Corp.

  • Market Cap: N/A
  • Industry: Engineering & Construction
  • ISIN: VN000000TKC9
VND
1,200.00
-100 (-7.69%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'22
Sep'22
Jun'22
Mar'22
Dec'21
Sep'21
Jun'21
Net Sales
-1,273.06
44,075.94
50,277.42
20,110.14
2,00,362.78
32,205.54
1,42,654.63
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
-1,273.06
44,075.94
50,277.42
20,110.14
2,00,362.78
32,205.54
1,42,654.63
Raw Material Cost
3,57,614.43
41,544.83
53,203.66
14,672.72
1,69,649.28
29,321.50
1,22,745.38
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
14,019.86
12,941.34
25,871.25
754.83
21,229.58
3,164.81
14,008.16
Selling and Distribution Expenses
2,65,835.56
3,748.66
4,566.70
4,257.18
6,498.92
1,937.32
4,538.49
Other Expenses
-1,401.99
-1,294.13
-2,587.13
-75.48
-2,122.96
-316.48
-1,400.82
Total Expenditure (Excl Depreciation)
6,23,450.00
45,293.49
57,770.36
18,929.91
1,76,148.20
31,258.82
1,27,283.87
Operating Profit (PBDIT) excl Other Income
-624723.1
-1217.6000000000001
-7492.9
1180.2
24214.6
946.7
15370.8
Other Income
-141.68
14,322.77
33,007.68
-2.58
365.52
8.21
95.01
Operating Profit (PBDIT)
-6,23,089.87
15,574.08
29,425.16
3,540.65
27,184.98
3,559.81
18,070.65
Interest
14,019.86
12,941.34
25,871.25
754.83
21,229.58
3,164.81
14,008.16
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
-3,58,887.49
2,531.11
-2,926.24
5,437.42
30,713.50
2,884.04
19,909.25
Depreciation
1,774.87
2,468.86
2,881.08
2,362.99
2,604.88
2,604.88
2,604.88
Profit Before Tax
-6,38,931.31
163.87
672.82
422.83
3,350.51
-2,209.88
1,457.61
Tax
0.00
32.77
134.56
84.57
267.31
0.00
291.52
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-6,38,931.31
131.10
538.26
338.26
3,083.20
-2,209.88
1,166.09
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-6,38,931.31
131.10
538.26
338.26
3,083.20
-2,209.88
1,166.09
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-6,38,931.31
131.10
538.26
338.26
3,083.20
-2,209.88
1,166.09
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
-4,69,544.62
1,69,386.69
1,69,593.28
1,69,055.02
1,68,716.76
1,65,633.56
1,67,843.44
Earnings per share (EPS)
-42525.36
8.73
35.82
22.51
205.2
-147.08
77.61
Diluted Earnings per share
-42525.36
8.73
35.82
22.51
205.2
-147.08
77.61
Operating Profit Margin (Excl OI)
0.0%
-2.76%
-12.86%
5.87%
12.09%
2.94%
10.77%
Gross Profit Margin
50049.31%
5.97%
7.07%
13.85%
2.97%
1.23%
2.85%
PAT Margin
0.0%
0.3%
1.07%
1.68%
1.54%
-6.86%
0.82%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2022 is -102.89% vs -12.33% in Sep 2022

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2022 is -4,87,461.78% vs -75.65% in Sep 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2022 is -49,884.08% vs 134.93% in Sep 2022

stock-summary

Interest

QoQ Growth in quarter ended Dec 2022 is 8.33% vs -49.98% in Sep 2022

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2022 has improved from Sep 2022

Compare Quarterly Results Of Tan Ky Construction & Real Estate Trading Corp. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
-1,273.06
0
-1,273.06
Other Operating Income
0.00
0.00
0.00
Total Operating income
-1,273.06
0
-1,273.06
Raw Material Cost
3,57,614.43
0
3,57,614.43
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
14,019.86
0
14,019.86
Selling and Distribution Expenses
2,65,835.56
0
2,65,835.56
Other Expenses
-1,401.99
0.00
-1,401.99
Total Expenditure (Excl Depreciation)
6,23,450.00
0
6,23,450.00
Operating Profit (PBDIT) excl Other Income
-6,24,723.05
0.00
-6,24,723.05
Other Income
-141.68
0
-141.68
Operating Profit (PBDIT)
-6,23,089.87
0
-6,23,089.87
Interest
14,019.86
0
14,019.86
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
-3,58,887.49
0
-3,58,887.49
Depreciation
1,774.87
0
1,774.87
Profit Before Tax
-6,38,931.31
0
-6,38,931.31
Tax
0.00
0
0.00
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-6,38,931.31
0
-6,38,931.31
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-6,38,931.31
0
-6,38,931.31
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-6,38,931.31
0
-6,38,931.31
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
-4,69,544.62
0
-4,69,544.62
Earnings per share (EPS)
-42,525.36
0
-42,525.36
Diluted Earnings per share
-42,525.36
0
-42,525.36
Operating Profit Margin (Excl OI)
0.00%
0%
0.00
0.00%
Gross Profit Margin
50,049.31%
0%
0.00
50,049.31%
PAT Margin
0.00%
0%
0.00
0.00%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales -127.31 Million
in Dec 2022

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2022 is -102.89% vs -12.33% in Sep 2022

stock-summary

YoY Growth in quarter ended Dec 2022 is -100.64% vs -46.61% in Dec 2021

Quarterly - Consolidate Net Profit
Consolidate Net Profit -63,893.13 Million
in Dec 2022

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2022 is -4,87,461.78% vs -75.65% in Sep 2022

stock-summary

YoY Growth in quarter ended Dec 2022 is -20,822.99% vs -79.80% in Dec 2021

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -62,294.82 Million
in Dec 2022

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2022 is -49,884.08% vs 134.93% in Sep 2022

stock-summary

YoY Growth in quarter ended Dec 2022 is -2,422.74% vs 3.74% in Dec 2021

Quarterly - Interest
Interest 1,401.99 Million
in Dec 2022

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2022 is 8.33% vs -49.98% in Sep 2022

stock-summary

YoY Growth in quarter ended Dec 2022 is -33.96% vs 247.92% in Dec 2021

Quarterly - Operating Profit Margin (Excl OI)
Markets Mojo
No Operating Profit Margin (Excl OI) in the last few periods