TCM Group AS

  • Market Cap: N/A
  • Industry: Furniture, Home Furnishing
  • ISIN: DK0060915478
DKK
65.60
-1.6 (-2.38%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
349.10
308.10
301.40
277.70
332.20
292.50
316.05
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
349.10
308.10
301.40
277.70
332.20
292.50
316.05
Raw Material Cost
266.40
243.10
233.70
221.40
260.80
232.10
248.31
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.80
3.40
5.00
6.90
5.90
8.90
8.23
Selling and Distribution Expenses
51.20
50.40
50.20
42.20
45.90
46.20
56.43
Other Expenses
-0.58
-0.34
-0.50
-0.69
-0.59
-0.89
-0.82
Total Expenditure (Excl Depreciation)
317.60
293.50
283.90
263.60
306.70
278.30
304.75
Operating Profit (PBDIT) excl Other Income
31.5
14.6
17.5
14.1
25.5
14.2
11.299999999999999
Other Income
2.20
2.70
2.80
2.60
2.50
1.60
6.05
Operating Profit (PBDIT)
42.70
26.10
29.30
25.90
36.70
24.40
25.36
Interest
5.80
3.40
5.00
6.90
5.90
8.90
8.23
Exceptional Items
0.00
0.00
9.50
0.00
0.00
0.00
-4.62
Gross Profit (PBDT)
82.70
65.00
67.70
56.30
71.40
60.40
67.73
Depreciation
9.00
8.80
9.00
9.20
8.70
8.60
8.01
Profit Before Tax
27.90
13.80
24.80
9.90
22.20
6.90
4.50
Tax
6.10
3.10
3.20
2.20
4.90
1.50
0.77
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
22.30
12.10
23.00
8.80
18.90
7.00
5.62
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
22.30
12.10
23.00
8.80
18.90
7.00
5.62
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
22.30
12.10
23.00
8.80
18.90
7.00
5.62
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Reserves
585.60
592.80
589.48
566.20
556.90
538.10
529.65
Earnings per share (EPS)
2.14
1.16
2.19
0.84
1.81
0.67
0.54
Diluted Earnings per share
2.14
1.16
2.19
0.84
1.81
0.67
0.54
Operating Profit Margin (Excl OI)
9.02%
4.74%
5.81%
5.08%
7.68%
4.85%
3.58%
Gross Profit Margin
10.57%
7.34%
11.21%
6.88%
9.3%
5.3%
3.96%
PAT Margin
6.39%
3.93%
7.63%
3.17%
5.69%
2.39%
1.78%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Jun 2025 is 13.31% vs 2.22% in Mar 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2025 is 84.30% vs -47.39% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2025 is 73.08% vs -11.70% in Mar 2025

stock-summary

Interest

QoQ Growth in quarter ended Jun 2025 is 70.59% vs -32.00% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

Compare Quarterly Results Of TCM Group AS With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(DKK)
Change(%)
Net Sales
349.10
7,372.04
-7,022.94
-95.26%
Other Operating Income
0.00
0.00
0.00
Total Operating income
349.10
7,372.04
-7,022.94
-95.26%
Raw Material Cost
266.40
5,275.34
-5,008.94
-94.95%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
1,753.47
-1,753.47
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
5.80
0.00
5.80
Selling and Distribution Expenses
51.20
962.54
-911.34
-94.68%
Other Expenses
-0.58
-175.35
174.77
99.67%
Total Expenditure (Excl Depreciation)
317.60
6,237.88
-5,920.28
-94.91%
Operating Profit (PBDIT) excl Other Income
31.50
1,134.16
-1,102.66
-97.22%
Other Income
2.20
59.69
-57.49
-96.31%
Operating Profit (PBDIT)
42.70
1,746.01
-1,703.31
-97.55%
Interest
5.80
0.00
5.80
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
82.70
2,096.70
-2,014.00
-96.06%
Depreciation
9.00
552.16
-543.16
-98.37%
Profit Before Tax
27.90
1,193.85
-1,165.95
-97.66%
Tax
6.10
283.54
-277.44
-97.85%
Provisions and contingencies
0
0
0.00
Profit After Tax
22.30
910.31
-888.01
-97.55%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
22.30
910.31
-888.01
-97.55%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
22.30
910.31
-888.01
-97.55%
Equity Capital
0
0
0.00
Face Value
0.10
0.97
0.00
Reserves
585.60
22,621.01
-22,035.41
-97.41%
Earnings per share (EPS)
2.14
4.35
-2.21
-50.80%
Diluted Earnings per share
2.14
4.35
-2.21
-50.80%
Operating Profit Margin (Excl OI)
9.02%
15.38%
0.00
-6.36%
Gross Profit Margin
10.57%
23.68%
0.00
-13.11%
PAT Margin
6.39%
12.35%
0.00
-5.96%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 34.91 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 13.31% vs 2.22% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 5.09% vs 25.79% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 2.23 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 84.30% vs -47.39% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 17.99% vs 54.92% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.05 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 73.08% vs -11.70% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 18.42% vs 24.36% in Jun 2024

Quarterly - Interest
Interest 0.58 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 70.59% vs -32.00% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -1.69% vs 55.26% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.02%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024