TeamSpirit, Inc.

  • Market Cap: Micro Cap
  • Industry: Software Products
  • ISIN: JP3507200008
JPY
500.00
-4 (-0.79%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Feb'24
Nov'23
Aug'23
May'23
Feb'23
Nov'22
Aug'22
Net Sales
1,083.26
1,043.12
995.99
981.63
940.49
891.44
858.23
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,083.26
1,043.12
995.99
981.63
940.49
891.44
858.23
Raw Material Cost
686.97
653.78
662.89
624.32
573.95
581.55
592.51
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
428.77
437.65
477.08
410.53
365.35
333.69
351.70
Other Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
1,115.74
1,091.43
1,139.97
1,034.85
939.30
915.24
944.21
Operating Profit (PBDIT) excl Other Income
-32.5
-48.3
-144
-53.2
1.2
-23.799999999999997
-86
Other Income
-1.39
-0.92
-2.38
-1.59
-1.85
-1.06
-2.07
Operating Profit (PBDIT)
-33.68
-48.15
-115.52
-34.46
2.12
-22.37
-84.74
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
-69.25
0.00
0.00
0.00
Gross Profit (PBDT)
396.29
389.33
333.11
357.31
366.54
309.89
265.72
Depreciation
0.19
1.09
30.84
20.35
2.78
2.49
3.31
Profit Before Tax
-33.87
-49.23
-146.36
-124.06
-0.66
-24.86
-88.05
Tax
-5.84
-14.10
-48.32
-43.13
-3.08
-12.23
-58.04
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-28.03
-35.13
-98.04
-80.93
2.42
-12.63
-30.01
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-28.03
-35.13
-98.04
-80.93
2.42
-12.63
-30.01
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-28.03
-35.13
-98.04
-80.93
2.42
-12.63
-30.01
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,346.85
1,358.50
1,392.04
1,486.43
1,565.66
1,523.21
1,534.71
Earnings per share (EPS)
-1.7
-2.14
-5.98
-4.93
0.15
-0.78
-1.84
Diluted Earnings per share
-1.7
-2.14
-5.98
-4.93
0.15
-0.78
-1.84
Operating Profit Margin (Excl OI)
-3.0%
-4.63%
-14.46%
-5.42%
0.13%
-2.67%
-10.02%
Gross Profit Margin
-3.11%
-4.62%
-11.6%
-10.57%
0.23%
-2.51%
-9.87%
PAT Margin
-2.59%
-3.37%
-9.84%
-8.24%
0.26%
-1.42%
-3.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Feb 2024 is 3.85% vs 4.73% in Nov 2023

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Feb 2024 is 20.23% vs 64.18% in Nov 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Feb 2024 is 31.57% vs 58.27% in Nov 2023

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Feb 2024 has improved from Nov 2023

Compare Quarterly Results Of TeamSpirit, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,083.26
4,185.44
-3,102.18
-74.12%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,083.26
4,185.44
-3,102.18
-74.12%
Raw Material Cost
686.97
2,869.51
-2,182.54
-76.06%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
18.70
-18.70
-100.00%
Selling and Distribution Expenses
428.77
1,044.62
-615.85
-58.95%
Other Expenses
0.00
-1.87
1.87
100.00%
Total Expenditure (Excl Depreciation)
1,115.74
3,914.14
-2,798.40
-71.49%
Operating Profit (PBDIT) excl Other Income
-32.48
271.30
-303.78
-111.97%
Other Income
-1.39
2.57
-3.96
-154.09%
Operating Profit (PBDIT)
-33.68
509.85
-543.53
-106.61%
Interest
0.00
18.70
-18.70
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
396.29
1,315.92
-919.63
-69.88%
Depreciation
0.19
235.98
-235.79
-99.92%
Profit Before Tax
-33.87
255.18
-289.05
-113.27%
Tax
-5.84
141.16
-147.00
-104.14%
Provisions and contingencies
0
0
0.00
Profit After Tax
-28.03
114.02
-142.05
-124.58%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-28.03
114.02
-142.05
-124.58%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-28.03
114.02
-142.05
-124.58%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,346.85
7,581.39
-6,234.54
-82.23%
Earnings per share (EPS)
-1.70
20.36
-22.06
-108.35%
Diluted Earnings per share
-1.70
20.36
-22.06
-108.35%
Operating Profit Margin (Excl OI)
-3.00%
6.48%
0.00
-9.48%
Gross Profit Margin
-3.11%
11.73%
0.00
-14.84%
PAT Margin
-2.59%
2.72%
0.00
-5.31%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 108.33 Million
in Feb 2024

Figures in Million
stock-summary

QoQ Growth in quarter ended Feb 2024 is 3.85% vs 4.73% in Nov 2023

stock-summary

YoY Growth in quarter ended Feb 2024 is 15.18% vs 17.71% in Feb 2023

Quarterly - Consolidate Net Profit
Consolidate Net Profit -2.80 Million
in Feb 2024

Figures in Million
stock-summary

QoQ Growth in quarter ended Feb 2024 is 20.23% vs 64.18% in Nov 2023

stock-summary

YoY Growth in quarter ended Feb 2024 is -1,266.67% vs 126.37% in Feb 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -3.23 Million
in Feb 2024

Figures in Million
stock-summary

QoQ Growth in quarter ended Feb 2024 is 31.57% vs 58.27% in Nov 2023

stock-summary

YoY Growth in quarter ended Feb 2024 is -907.50% vs 900.00% in Feb 2023

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -3.00%
in Feb 2024

Figures in %
stock-summary

QoQ Growth in quarter ended Feb 2024 has improved from Nov 2023

stock-summary

YoY Growth in quarter ended Feb 2024 has fallen from Feb 2023