Techno Mathematical Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: IT - Hardware
  • ISIN: JP3545170007
JPY
593.00
-26 (-4.2%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
263.12
183.50
97.61
136.68
91.65
117.32
70.94
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
263.12
183.50
97.61
136.68
91.65
117.32
70.94
Raw Material Cost
8.69
13.03
11.72
11.15
9.27
18.75
2.34
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
144.95
152.47
154.28
158.40
161.88
168.96
172.50
Other Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
153.64
165.50
166.01
169.55
171.15
187.71
174.83
Operating Profit (PBDIT) excl Other Income
109.5
18
-68.4
-32.9
-79.5
-70.4
-103.9
Other Income
22.65
2.87
-4.65
-7.51
11.52
-19.84
20.42
Operating Profit (PBDIT)
133.49
22.22
-71.69
-37.59
-66.20
-88.43
-81.71
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
254.43
170.47
85.89
125.53
82.38
98.56
68.60
Depreciation
1.36
1.35
1.35
2.79
1.78
1.81
1.76
Profit Before Tax
132.13
20.87
-73.04
-40.38
-67.98
-90.24
-83.47
Tax
11.20
0.73
0.73
0.73
0.73
0.73
0.73
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
120.94
20.13
-73.77
-41.12
-68.71
-90.97
-84.21
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
120.94
20.13
-73.77
-41.12
-68.71
-90.97
-84.21
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
120.94
20.13
-73.77
-41.12
-68.71
-90.97
-84.21
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,838.41
1,726.11
1,698.85
1,762.61
1,812.63
1,888.91
1,974.59
Earnings per share (EPS)
46.64
7.76
-28.45
-15.86
-26.5
-35.08
-32.48
Diluted Earnings per share
46.64
7.76
-28.45
-15.86
-26.5
-35.08
-32.48
Operating Profit Margin (Excl OI)
41.61%
9.81%
-70.06%
-24.05%
-86.74%
-60.0%
-146.46%
Gross Profit Margin
50.74%
12.11%
-73.44%
-27.5%
-72.22%
-75.38%
-115.19%
PAT Margin
45.96%
10.97%
-75.57%
-30.08%
-74.97%
-77.54%
-118.71%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2025 is 43.38% vs 88.01% in Sep 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is 501.49% vs 127.24% in Sep 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is 471.13% vs 128.96% in Sep 2025

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

Compare Quarterly Results Of Techno Mathematical Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
263.12
3,156.00
-2,892.88
-91.66%
Other Operating Income
0.00
0.00
0.00
Total Operating income
263.12
3,156.00
-2,892.88
-91.66%
Raw Material Cost
8.69
2,549.00
-2,540.31
-99.66%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
4.00
-4.00
-100.00%
Selling and Distribution Expenses
144.95
457.00
-312.05
-68.28%
Other Expenses
0.00
-0.40
0.40
100.00%
Total Expenditure (Excl Depreciation)
153.64
3,006.00
-2,852.36
-94.89%
Operating Profit (PBDIT) excl Other Income
109.48
150.00
-40.52
-27.01%
Other Income
22.65
15.00
7.65
51.00%
Operating Profit (PBDIT)
133.49
224.00
-90.51
-40.41%
Interest
0.00
4.00
-4.00
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
254.43
607.00
-352.57
-58.08%
Depreciation
1.36
59.00
-57.64
-97.69%
Profit Before Tax
132.13
159.00
-26.87
-16.90%
Tax
11.20
55.00
-43.80
-79.64%
Provisions and contingencies
0
0
0.00
Profit After Tax
120.94
104.00
16.94
16.29%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
120.94
104.00
16.94
16.29%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
120.94
104.00
16.94
16.29%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,838.41
6,208.00
-4,369.59
-70.39%
Earnings per share (EPS)
46.64
22.39
24.25
108.31%
Diluted Earnings per share
46.64
22.39
24.25
108.31%
Operating Profit Margin (Excl OI)
41.61%
4.75%
0.00
36.86%
Gross Profit Margin
50.74%
6.91%
0.00
43.83%
PAT Margin
45.96%
3.30%
0.00
42.66%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 26.31 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 43.38% vs 88.01% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 186.91% vs -45.71% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 12.09 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 501.49% vs 127.24% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 275.98% vs -497.39% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.08 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 471.13% vs 128.96% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 242.60% vs -1,842.50% in Dec 2024

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 41.61%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024