Tein, Inc.

  • Market Cap: Micro Cap
  • Industry: Auto Components & Equipments
  • ISIN: JP3544980000
JPY
412.00
-358 (-46.49%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
1,452.71
1,360.16
1,418.32
1,217.11
1,310.61
1,370.10
1,220.36
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,452.71
1,360.16
1,418.32
1,217.11
1,310.61
1,370.10
1,220.36
Raw Material Cost
877.99
878.46
865.88
803.23
730.84
810.38
696.22
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.03
1.98
2.46
2.34
3.84
2.99
3.74
Selling and Distribution Expenses
434.34
424.80
452.09
470.90
421.93
443.49
384.02
Other Expenses
-0.20
-0.20
-0.25
-0.23
-0.38
-0.30
6.13
Total Expenditure (Excl Depreciation)
1,312.33
1,303.26
1,317.98
1,274.12
1,152.76
1,253.87
1,145.24
Operating Profit (PBDIT) excl Other Income
140.39999999999998
56.900000000000006
100.3
-57
157.79999999999998
116.19999999999999
75.1
Other Income
47.76
3.68
-13.66
79.62
-35.49
52.69
70.05
Operating Profit (PBDIT)
286.61
161.51
192.93
131.38
228.04
277.88
251.83
Interest
2.03
1.98
2.46
2.34
3.84
2.99
3.74
Exceptional Items
-0.25
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
574.73
481.69
552.44
413.89
579.77
559.72
524.14
Depreciation
98.47
100.93
106.25
108.77
105.68
108.96
106.66
Profit Before Tax
185.86
58.60
84.22
20.27
118.51
165.92
141.42
Tax
39.21
11.79
21.22
-18.30
46.34
91.98
41.73
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
146.65
46.81
63.00
38.57
72.17
73.94
99.70
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
146.65
46.81
63.00
38.57
72.17
73.94
99.70
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
146.65
46.81
63.00
38.57
72.17
73.94
99.70
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
6,261.04
6,025.57
6,201.28
6,306.54
6,060.06
6,268.61
6,372.42
Earnings per share (EPS)
14.73
4.69
6.31
3.86
7.23
7.24
9.6
Diluted Earnings per share
14.73
4.69
6.31
3.86
7.23
7.24
9.6
Operating Profit Margin (Excl OI)
9.66%
4.18%
7.08%
-4.68%
12.04%
8.48%
6.16%
Gross Profit Margin
19.57%
11.73%
13.43%
10.6%
17.11%
20.06%
20.33%
PAT Margin
10.09%
3.44%
4.44%
3.17%
5.51%
5.4%
8.17%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Sep 2025 is 6.80% vs -4.10% in Jun 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Sep 2025 is 213.46% vs -25.71% in Jun 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2025 is 51.39% vs -23.62% in Jun 2025

stock-summary

Interest

QoQ Growth in quarter ended Sep 2025 is 0.00% vs -20.00% in Jun 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

Compare Quarterly Results Of Tein, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,452.71
10,831.00
-9,378.29
-86.59%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,452.71
10,831.00
-9,378.29
-86.59%
Raw Material Cost
877.99
10,088.00
-9,210.01
-91.30%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.03
146.00
-143.97
-98.61%
Selling and Distribution Expenses
434.34
801.00
-366.66
-45.78%
Other Expenses
-0.20
-14.60
14.40
98.63%
Total Expenditure (Excl Depreciation)
1,312.33
10,889.00
-9,576.67
-87.95%
Operating Profit (PBDIT) excl Other Income
140.38
-58.00
198.38
342.03%
Other Income
47.76
-88.00
135.76
154.27%
Operating Profit (PBDIT)
286.61
737.00
-450.39
-61.11%
Interest
2.03
146.00
-143.97
-98.61%
Exceptional Items
-0.25
-25.00
24.75
99.00%
Gross Profit (PBDT)
574.73
743.00
-168.27
-22.65%
Depreciation
98.47
883.00
-784.53
-88.85%
Profit Before Tax
185.86
-319.00
504.86
158.26%
Tax
39.21
69.00
-29.79
-43.17%
Provisions and contingencies
0
0
0.00
Profit After Tax
146.65
-367.00
513.65
139.96%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
146.65
-367.00
513.65
139.96%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-21.00
21.00
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
146.65
-388.00
534.65
137.80%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
6,261.04
16,698.00
-10,436.96
-62.50%
Earnings per share (EPS)
14.73
-32.00
46.73
146.03%
Diluted Earnings per share
14.73
-32.00
46.73
146.03%
Operating Profit Margin (Excl OI)
9.66%
-0.54%
0.00
10.20%
Gross Profit Margin
19.57%
5.21%
0.00
14.36%
PAT Margin
10.09%
-3.39%
0.00
13.48%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 145.27 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 6.80% vs -4.10% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 10.84% vs 9.94% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 14.67 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 213.46% vs -25.71% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 103.19% vs -42.79% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 23.89 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 51.39% vs -23.62% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -9.34% vs 14.52% in Sep 2024

Quarterly - Interest
Interest 0.20 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 0.00% vs -20.00% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -47.37% vs -2.56% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.66%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024