Thai Nguyen International Hospital JSC

  • Market Cap: Small Cap
  • Industry: Hospital
  • ISIN: VN000000TNH2
VND
11,650.00
100 (0.87%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Net Sales
93,407.43
1,10,722.32
1,09,940.03
1,30,002.26
92,484.75
1,16,170.63
1,86,193.36
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
93,407.43
1,10,722.32
1,09,940.03
1,30,002.26
92,484.75
1,16,170.63
1,86,193.36
Raw Material Cost
1,00,984.39
93,583.30
83,868.26
76,408.23
65,376.27
66,030.56
1,20,333.52
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10,832.34
6,765.86
3,807.26
3,649.77
3,666.17
3,092.16
4,536.63
Selling and Distribution Expenses
16,269.66
19,876.19
11,824.89
7,664.02
7,216.99
8,256.68
9,574.11
Other Expenses
-1,083.23
-676.59
-380.73
-364.98
-366.62
-309.22
-453.66
Total Expenditure (Excl Depreciation)
1,17,254.05
1,13,459.48
95,693.16
84,072.25
72,593.27
74,287.24
1,29,907.64
Operating Profit (PBDIT) excl Other Income
-23846.6
-2737.2000000000003
14246.900000000001
45930
19891.5
41883.4
56285.7
Other Income
-115.24
-3,506.72
106.70
-500.54
245.69
43.14
1,192.28
Operating Profit (PBDIT)
-6,421.57
8,081.48
25,848.87
55,722.51
30,611.15
53,048.55
67,869.51
Interest
10,832.34
6,765.86
3,807.26
3,649.77
3,666.17
3,092.16
4,536.63
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
-7,576.96
17,139.03
26,071.77
53,594.04
27,108.48
50,140.07
65,859.84
Depreciation
17,540.29
14,325.36
11,495.30
10,293.03
10,473.97
11,122.02
10,391.51
Profit Before Tax
-34,794.20
-13,009.74
10,546.32
41,779.71
16,471.01
38,834.37
52,941.38
Tax
0.00
543.00
1,354.41
3,088.70
1,566.90
4,650.64
4,153.10
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-34,754.96
-13,554.28
9,248.56
38,711.76
14,976.22
34,183.73
48,788.28
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-34,754.96
-13,554.28
9,248.56
38,711.76
14,976.22
34,183.73
48,788.28
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-39.24
1.55
-56.65
-20.75
-72.11
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-34,794.20
-13,552.73
9,191.90
38,691.01
14,904.11
34,183.73
48,788.28
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
17,65,734.45
18,00,969.40
16,66,575.79
16,57,536.18
16,18,849.85
16,06,962.82
15,79,111.81
Earnings per share (EPS)
-241.05
-94.01
73.0
284.77
110.17
345.37
358.86
Diluted Earnings per share
-241.05
-94.01
73.0
284.77
110.17
345.37
358.86
Operating Profit Margin (Excl OI)
-25.53%
-2.47%
12.96%
35.33%
21.51%
36.05%
30.23%
Gross Profit Margin
-18.47%
1.19%
20.05%
40.06%
29.13%
43.0%
34.01%
PAT Margin
-37.21%
-12.24%
8.41%
29.78%
16.19%
29.43%
26.2%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Mar 2025 is 1.00% vs -12.85% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Mar 2025 is -333.45% vs -39.07% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Mar 2025 is -120.77% vs -33.91% in Mar 2024

stock-summary

Interest

YoY Growth in quarter ended Mar 2025 is 195.46% vs -60.75% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Mar 2025 has fallen from Mar 2024

Compare Quarterly Results Of Thai Nguyen International Hospital JSC With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
93,407.43
0
93,407.43
Other Operating Income
0.00
0.00
0.00
Total Operating income
93,407.43
0
93,407.43
Raw Material Cost
1,00,984.39
0
1,00,984.39
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
10,832.34
0
10,832.34
Selling and Distribution Expenses
16,269.66
0
16,269.66
Other Expenses
-1,083.23
0.00
-1,083.23
Total Expenditure (Excl Depreciation)
1,17,254.05
0
1,17,254.05
Operating Profit (PBDIT) excl Other Income
-23,846.62
0.00
-23,846.62
Other Income
-115.24
0
-115.24
Operating Profit (PBDIT)
-6,421.57
0
-6,421.57
Interest
10,832.34
0
10,832.34
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
-7,576.96
0
-7,576.96
Depreciation
17,540.29
0
17,540.29
Profit Before Tax
-34,794.20
0
-34,794.20
Tax
0.00
0
0.00
Provisions and contingencies
0
0
0.00
Profit After Tax
-34,754.96
0
-34,754.96
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-34,754.96
0
-34,754.96
Share in Profit of Associates
0
0
0.00
Minority Interest
-39.24
0
-39.24
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-34,794.20
0
-34,794.20
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
17,65,734.45
0
17,65,734.45
Earnings per share (EPS)
-241.05
0
-241.05
Diluted Earnings per share
-241.05
0
-241.05
Operating Profit Margin (Excl OI)
-25.53%
0%
0.00
-25.53%
Gross Profit Margin
-18.47%
0%
0.00
-18.47%
PAT Margin
-37.21%
0%
0.00
-37.21%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 9,340.74 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -15.64% vs 0.71% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 1.00% vs -12.85% in Mar 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit -3,479.42 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -156.73% vs -247.44% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is -333.45% vs -39.07% in Mar 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -630.63 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -154.42% vs -54.98% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is -120.77% vs -33.91% in Mar 2024

Quarterly - Interest
Interest 1,083.23 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is 60.10% vs 77.71% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 195.46% vs -60.75% in Mar 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -25.53%
in Mar 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2025 has fallen from Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 has fallen from Mar 2024