The Kinki Sharyo Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Automobiles
  • ISIN: JP3258800006
JPY
2,293.00
50 (2.23%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
9,256.00
8,674.00
7,595.00
8,709.00
7,960.00
6,324.00
7,264.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,256.00
8,674.00
7,595.00
8,709.00
7,960.00
6,324.00
7,264.00
Raw Material Cost
8,015.00
7,483.00
6,589.00
8,168.00
6,761.00
5,606.00
5,732.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
17.00
19.00
19.00
22.00
18.00
17.00
15.00
Selling and Distribution Expenses
948.00
908.00
947.00
922.00
928.00
870.00
1,036.00
Other Expenses
-1.70
-1.90
-1.90
-2.20
-1.80
-1.70
-1.50
Total Expenditure (Excl Depreciation)
8,963.00
8,391.00
7,536.00
9,090.00
7,689.00
6,476.00
6,768.00
Operating Profit (PBDIT) excl Other Income
293
283
59
-381
271
-152
496
Other Income
316.00
169.00
-81.00
83.00
746.00
-697.00
397.00
Operating Profit (PBDIT)
948.00
800.00
313.00
22.00
1,338.00
-523.00
1,212.00
Interest
17.00
19.00
19.00
22.00
18.00
17.00
15.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
8.00
0.00
Gross Profit (PBDT)
1,241.00
1,191.00
1,006.00
541.00
1,199.00
718.00
1,532.00
Depreciation
339.00
348.00
335.00
320.00
321.00
326.00
319.00
Profit Before Tax
592.00
432.00
-41.00
-319.00
998.00
-861.00
880.00
Tax
70.00
120.00
-4.00
129.00
-2.00
-46.00
57.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
523.00
311.00
-37.00
-447.00
1,000.00
-815.00
822.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
523.00
311.00
-37.00
-447.00
1,000.00
-815.00
822.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
523.00
311.00
-37.00
-447.00
1,000.00
-815.00
822.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
34,477.00
33,653.00
33,234.00
33,611.00
32,757.00
34,384.00
33,380.00
Earnings per share (EPS)
76.02
45.2
-5.38
-64.97
145.34
-118.45
119.47
Diluted Earnings per share
76.02
45.2
-5.38
-64.97
145.34
-118.45
119.47
Operating Profit Margin (Excl OI)
3.17%
3.26%
0.78%
-4.37%
3.4%
-2.4%
6.83%
Gross Profit Margin
10.06%
8.99%
3.87%
0.01%
16.57%
-8.46%
16.51%
PAT Margin
5.65%
3.59%
-0.49%
-5.13%
12.56%
-12.89%
11.32%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is 16.28% vs -41.76% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is -47.70% vs -32.48% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is 6.76% vs -72.84% in Dec 2024

stock-summary

Interest

YoY Growth in quarter ended Dec 2025 is -5.56% vs 5.88% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024

Compare Quarterly Results Of The Kinki Sharyo Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
9,256.00
41,306.00
-32,050.00
-77.59%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,256.00
41,306.00
-32,050.00
-77.59%
Raw Material Cost
8,015.00
36,792.00
-28,777.00
-78.22%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
17.00
193.00
-176.00
-91.19%
Selling and Distribution Expenses
948.00
3,141.00
-2,193.00
-69.82%
Other Expenses
-1.70
-19.30
17.60
91.19%
Total Expenditure (Excl Depreciation)
8,963.00
39,933.00
-30,970.00
-77.55%
Operating Profit (PBDIT) excl Other Income
293.00
1,373.00
-1,080.00
-78.66%
Other Income
316.00
358.00
-42.00
-11.73%
Operating Profit (PBDIT)
948.00
4,722.00
-3,774.00
-79.92%
Interest
17.00
193.00
-176.00
-91.19%
Exceptional Items
0.00
24.00
-24.00
-100.00%
Gross Profit (PBDT)
1,241.00
4,514.00
-3,273.00
-72.51%
Depreciation
339.00
2,991.00
-2,652.00
-88.67%
Profit Before Tax
592.00
1,562.00
-970.00
-62.10%
Tax
70.00
154.00
-84.00
-54.55%
Provisions and contingencies
0
0
0.00
Profit After Tax
523.00
1,408.00
-885.00
-62.86%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
523.00
1,408.00
-885.00
-62.86%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
523.00
1,408.00
-885.00
-62.86%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
34,477.00
53,035.00
-18,558.00
-34.99%
Earnings per share (EPS)
76.02
56.38
19.64
34.84%
Diluted Earnings per share
76.02
56.38
19.64
34.84%
Operating Profit Margin (Excl OI)
3.17%
3.32%
0.00
-0.15%
Gross Profit Margin
10.06%
11.02%
0.00
-0.96%
PAT Margin
5.65%
3.41%
0.00
2.24%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 925.60 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 6.71% vs 14.21% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 16.28% vs -41.76% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 52.30 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 68.17% vs 940.54% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -47.70% vs -32.48% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 63.20 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 0.16% vs 60.15% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 6.76% vs -72.84% in Dec 2024

Quarterly - Interest
Interest 1.70 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -10.53% vs 0.00% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -5.56% vs 5.88% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.17%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024