The Searle Co. Ltd. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Dec'25

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Net Sales

9,957.41

9,697.27

6,604.10

7,000.87

7,370.68

7,624.18

547.05

Other Operating Income

0.00

Total Operating income

9,957.41

9,697.27

6,604.10

7,000.87

7,370.68

7,624.18

547.05

Raw Material Cost

4,455.10

4,457.07

3,313.76

3,451.49

3,649.15

4,165.28

0.00

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

253.08

288.41

336.33

362.45

646.88

755.23

485.16

Selling and Distribution Expenses

3,294.90

3,331.49

2,695.81

3,145.13

2,658.58

2,201.84

952.47

Other Expenses

-25.31

-28.84

-33.63

-36.25

-64.69

-75.52

-48.52

Total Expenditure (Excl Depreciation)

7,749.99

7,788.56

6,009.57

6,596.62

6,307.73

6,367.13

952.47

Operating Profit (PBDIT) excl Other Income

2207.4

1908.7

594.5

404.20000000000005

1062.9

1257.1

-405.4

Other Income

54.37

-94.90

144.79

185.48

42.75

-6.84

381.03

Operating Profit (PBDIT)

2,281.84

2,003.76

978.62

709.23

1,336.50

1,480.06

-12.80

Interest

253.08

288.41

336.33

362.45

646.88

755.23

485.16

Exceptional Items

0.00

11.90

0.00

Gross Profit (PBDT)

5,502.32

5,240.20

3,290.34

3,549.38

3,721.53

3,458.90

0.00

Depreciation

0.00

200.64

248.09

162.52

231.51

242.07

237.50

Profit Before Tax

2,028.76

1,514.71

406.10

184.26

458.11

482.76

1,351.43

Tax

1,136.54

600.56

524.97

22.77

-19.08

195.20

-228.75

Provisions and contingencies

0.00

Profit After Tax

891.74

903.08

-122.23

156.50

474.71

280.33

1,557.42

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

891.74

903.08

-122.23

156.50

474.71

280.33

1,557.42

Share in Profit of Associates

0.00

Minority Interest

0.48

11.07

3.36

4.99

2.48

7.23

22.76

Other related items

0.00

Consolidated Net Profit

892.22

914.15

-118.87

161.49

477.19

287.56

1,580.18

Equity Capital

0.00

Face Value

0.0

10.0

Reserves

33,883.92

32,992.18

32,089.10

31,259.97

32,569.08

32,939.29

32,531.22

Earnings per share (EPS)

1.52

1.54

-1.85

-0.61

0.72

2.65

Diluted Earnings per share

1.52

1.54

-1.85

-0.61

0.72

2.65

Operating Profit Margin (Excl OI)

22.37%

19.57%

8.87%

5.16%

14.41%

16.33%

-115.41%

Gross Profit Margin

20.37%

17.69%

9.91%

4.95%

9.36%

9.51%

290.45%

PAT Margin

8.96%

9.31%

-1.85%

2.24%

6.44%

3.68%

284.7%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended Dec 2025 is 2.68% vs 46.84% in Sep 2025

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is -2.41% vs 868.88% in Sep 2025

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is 6.14% vs 151.70% in Sep 2025

Interest

QoQ Growth in quarter ended Dec 2025 is -12.24% vs -14.24% in Sep 2025

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

Compare Quarterly Results Of The Searle Co. Ltd. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(PKR)

Change(%)

Net Sales

9,957.41

6,903.75

3,053.66

44.23%

Other Operating Income

0.00

Total Operating income

9,957.41

6,903.75

3,053.66

44.23%

Raw Material Cost

4,455.10

3,131.79

1,323.31

42.25%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

253.08

41.77

211.31

505.89%

Selling and Distribution Expenses

3,294.90

2,565.14

729.76

28.45%

Other Expenses

-25.31

-4.18

-21.13

-505.50%

Total Expenditure (Excl Depreciation)

7,749.99

5,696.93

2,053.06

36.04%

Operating Profit (PBDIT) excl Other Income

2,207.42

1,206.82

1,000.60

82.91%

Other Income

54.37

-106.10

160.47

151.24%

Operating Profit (PBDIT)

2,281.84

1,175.24

1,106.60

94.16%

Interest

253.08

41.77

211.31

505.89%

Exceptional Items

0.00

159.44

-159.44

-100.00%

Gross Profit (PBDT)

5,502.32

3,771.96

1,730.36

45.87%

Depreciation

0.00

74.51

-74.51

-100.00%

Profit Before Tax

2,028.76

1,218.40

810.36

66.51%

Tax

1,136.54

487.95

648.59

132.92%

Provisions and contingencies

0.00

Profit After Tax

891.74

730.45

161.29

22.08%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

891.74

730.45

161.29

22.08%

Share in Profit of Associates

0.00

Minority Interest

0.48

0.00

0.48

Other related items

0.00

Consolidated Net Profit

892.22

730.45

161.77

22.15%

Equity Capital

0.00

Face Value

0.00

10.00

0.00

Reserves

33,883.92

12,356.35

21,527.57

174.22%

Earnings per share (EPS)

1.52

13.79

-12.27

-88.98%

Diluted Earnings per share

1.52

13.79

-12.27

-88.98%

Operating Profit Margin (Excl OI)

22.37%

17.48%

0.00

4.89%

Gross Profit Margin

20.37%

18.73%

0.00

1.64%

PAT Margin

8.96%

10.58%

0.00

-1.62%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 995.74 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is 2.68% vs 46.84% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 35.09% vs 7.09% in Dec 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 89.22 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is -2.41% vs 868.88% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 86.97% vs 4,360.71% in Dec 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 222.75 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is 6.14% vs 151.70% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 72.17% vs 29.21% in Dec 2024

Quarterly - Interest

Interest 25.31 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is -12.24% vs -14.24% in Sep 2025

YoY Growth in quarter ended Dec 2025 is -60.87% vs -18.88% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 22.37%

in Dec 2025

Figures in %

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024