Results Snapshot
YoYQoQ
Figures in Million
Standalone Quarterly Results
Jun'06
Jun'05
Jun'04
Interest Earned
3,755.00
3,596.00
3,529.00
Income On Investments
571.00
321.00
267.00
Interest On Balances With Rbi Other Inter Bank Funds
0.00
0.00
0.00
Interest / Discount On Advances / Bills
3,073.00
3,037.00
3,240.00
Others
111.00
238.00
22.00
Other Income
993.00
1,234.00
1,305.00
Total Income
4,748.00
4,830.00
4,834.00
Interest Expended
246.00
195.00
98.00
Net Interest Income
3,509.00
3,401.00
3,431.00
Total Expenditure (Excl Depreciation)
3,441.00
4,022.00
3,401.00
Employee Cost
0.00
0.00
0.00
Other Operating Expenses
3,438.00
4,022.00
3,330.00
Operating Profit Before Provisions and Contingencies
1,002.00
503.00
969.00
Exceptional Items
59.00
110.00
366.00
Provisions and contingencies
0.00
0.00
0.00
Profit Before Tax
1,061.00
613.00
1,335.00
Tax
475.00
278.00
585.00
Profit After Tax
586.00
335.00
750.00
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
586.00
335.00
750.00
Face Value
0.0
0.0
0.0
Reserves
28,532.00
29,286.00
27,580.00
Earnings per share (EPS)
51.4
29.7
77.8
Diluted Earnings per share
51.4
29.7
77.8
Operating Profit Margin (Excl OI)
0.0%
0.0%
0.0%
Gross Profit Margin
28.26%
17.05%
37.83%
PAT Margin
15.61%
9.32%
21.25%
Net Interest Margin
0.0%
0.0%
0.0%
Return on Assets
0.0%
0.0%
0.0%
CASA (%)
0.0%
0.0%
0.0%
CASA Amount
0.00
0.00
0.00
Capital Adequacy Ratio (Total)
0.0%
0.0%
0.0%
Capital Adequacy Ratio (Tier 1)
0.0%
0.0%
0.0%
Provision Coverage Ratio (%)
0.0%
0.0%
0.0%
Amount of Gross NPAs
0.00
0.00
0.00
Amount of Net NPAs
0.00
0.00
0.00
% of Net NPAs
0.0%
0.0%
0.0%
% of Gross NPAs
0.0%
0.0%
0.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Pledged Capital (%)
0.0%
0.0%
0.0%
Number of ATMs
0.0
0.0
0.0
Number of Branches
0.0
0.0
0.0
Quarterly Analysis Highlights - YoY
Interest Earned
YoY Growth in quarter ended Jun 2006 is 4.42% vs 1.9% in Jun 2005
Net Profit
YoY Growth in quarter ended Jun 2006 is 74.93% vs -55.33% in Jun 2005
Operating Profit (PBDIT)
YoY Growth in quarter ended Jun 2006 is 99.20% vs -48.09% in Jun 2005
% of Net NPAs
YoY Growth in quarter ended Jun 2006 is 0.00% vs 0.00% in Jun 2005
% of Gross NPAs
YoY Growth in quarter ended Jun 2006 is 0.00% vs 0.00% in Jun 2005
Compare Quarterly Results Of The Tottori Bank Ltd. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Interest Earned
0
0
0.00
Income On Investments
0
0
0.00
Interest On Balances With Rbi Other Inter Bank Funds
0
0
0.00
Interest / Discount On Advances / Bills
0
0
0.00
Others
0
0
0.00
Other Income
0
0
0.00
Total Income
0
0
0.00
Interest Expended
0
0
0.00
Net Interest Income
0
0
0.00
Total Expenditure (Excl Depreciation)
0
0
0.00
Employee Cost
0
0
0.00
Other Operating Expenses
0
0
0.00
Operating Profit Before Provisions and Contingencies
0
0
0.00
Exceptional Items
0
0
0.00
Provisions and contingencies
0
0
0.00
Profit Before Tax
0
0
0.00
Tax
0
0
0.00
Profit After Tax
0
0
0.00
Extraordinary Items
0
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
0
0
0.00
Face Value
0
0
0.00
Reserves
0
0
0.00
Earnings per share (EPS)
0
0
0.00
Diluted Earnings per share
0
0
0.00
Operating Profit Margin (Excl OI)
0%
0%
0.00
0.00%
Gross Profit Margin
0%
0%
0.00
0.00%
PAT Margin
0%
0%
0.00
0.00%
Net Interest Margin
0%
0%
0.00
0.00%
Return on Assets
0%
0%
0.00
0.00%
CASA (%)
0%
0%
0.00
0.00%
CASA Amount
0
0
0.00
Capital Adequacy Ratio (Total)
0%
0%
0.00
0.00%
Capital Adequacy Ratio (Tier 1)
0%
0%
0.00
0.00%
Provision Coverage Ratio (%)
0%
0%
0.00
0.00%
Amount of Gross NPAs
0
0
0.00
Amount of Net NPAs
0
0
0.00
% of Net NPAs
0%
0%
0.00
0.00%
% of Gross NPAs
0%
0%
0.00
0.00%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Pledged Capital (%)
0%
0%
0.00
0.00%
Number of ATMs
0
0
0.00
Number of Branches
0
0
0.00
Quarterly - Interest Earned
Interest Earned 375.5 Million
in Jun 2006Figures in Million
QoQ Growth in quarter ended Jun 2006 is 4.42%
YoY Growth in quarter ended Jun 2006 is 4.42% vs 1.9% in Jun 2005
Quarterly - Net Profit
Net Profit 58.60 Million
in Jun 2006Figures in Million
QoQ Growth in quarter ended Jun 2006 is 74.93%
YoY Growth in quarter ended Jun 2006 is 74.93% vs -55.33% in Jun 2005
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 100.20 Million
in Jun 2006Figures in Million
QoQ Growth in quarter ended Jun 2006 is 99.20%
YoY Growth in quarter ended Jun 2006 is 99.20% vs -48.09% in Jun 2005
Quarterly - % of Net NPAs
No % of Net NPAs in the last few periods
Quarterly - % of Gross NPAs
No % of Gross NPAs in the last few periods






