Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'17
Sep'17
Jun'17
Mar'17
Dec'16
Sep'16
Jun'16
Net Sales
127.27
153.66
99.94
82.21
106.46
80.93
124.23
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
127.27
153.66
99.94
82.21
106.46
80.93
124.23
Raw Material Cost
95.03
137.84
85.88
65.25
84.66
66.35
96.85
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.54
0.41
0.34
22.13
4.77
Selling and Distribution Expenses
5.83
5.25
6.21
0.00
0.00
0.00
0.00
Other Expenses
0.01
0.01
0.00
0.52
0.63
0.60
0.70
Total Expenditure (Excl Depreciation)
100.91
143.18
92.65
70.90
91.28
94.48
108.62
Operating Profit (PBDIT) excl Other Income
26.400000000000002
10.5
7.3
11.299999999999999
15.2
-13.600000000000001
15.600000000000001
Other Income
-0.82
0.16
0.14
0.36
-1.92
-2.19
-1.00
Operating Profit (PBDIT)
19.75
5.48
1.77
11.73
12.98
-15.65
14.71
Interest
0.00
0.00
0.54
0.41
0.34
22.13
4.77
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
32.18
15.73
14.04
16.90
21.72
14.48
27.29
Depreciation
0.05
0.09
0.02
0.06
0.07
0.10
0.10
Profit Before Tax
25.53
10.64
7.43
11.67
12.91
-15.74
14.61
Tax
6.65
2.39
1.03
1.39
2.21
-3.54
3.42
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
18.89
8.26
6.40
10.27
10.72
-11.79
11.17
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
18.89
8.26
6.40
10.27
10.72
-11.79
11.17
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.01
0.00
-0.01
0.01
-0.01
-0.40
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
18.88
8.26
6.39
10.29
10.71
-12.19
11.17
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
282.36
279.06
283.96
274.49
285.56
291.27
314.39
Earnings per share (EPS)
2.92
1.32
1.03
1.65
1.68
-1.96
1.72
Diluted Earnings per share
2.92
1.32
1.03
1.65
1.68
-1.96
1.72
Operating Profit Margin (Excl OI)
20.71%
6.82%
7.29%
13.76%
13.93%
-16.75%
12.57%
Gross Profit Margin
20.1%
6.98%
7.45%
14.27%
12.19%
-19.33%
11.84%
PAT Margin
14.84%
5.37%
6.4%
12.5%
10.07%
-14.57%
8.99%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Analysis not available as Data has been published for only 1 period
Compare Quarterly Results Of Themis G.R.E.N. Ltd. With
Figures in Million
Consolidate Quarterly Results
Change(ILS)
Change(%)
Net Sales
127.27
0
127.27
Other Operating Income
0.00
0.00
0.00
Total Operating income
127.27
0
127.27
Raw Material Cost
95.03
0
95.03
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
5.83
0
5.83
Other Expenses
0.01
0.00
0.01
Total Expenditure (Excl Depreciation)
100.91
0
100.91
Operating Profit (PBDIT) excl Other Income
26.36
0.00
26.36
Other Income
-0.82
0
-0.82
Operating Profit (PBDIT)
19.75
0
19.75
Interest
0.00
0
0.00
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
32.18
0
32.18
Depreciation
0.05
0
0.05
Profit Before Tax
25.53
0
25.53
Tax
6.65
0
6.65
Provisions and contingencies
0
0
0.00
Profit After Tax
18.89
0
18.89
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
18.89
0
18.89
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.01
0
-0.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
18.88
0
18.88
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
282.36
0
282.36
Earnings per share (EPS)
2.92
0
2.92
Diluted Earnings per share
2.92
0
2.92
Operating Profit Margin (Excl OI)
20.71%
0%
0.00
20.71%
Gross Profit Margin
20.10%
0%
0.00
20.10%
PAT Margin
14.84%
0%
0.00
14.84%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 0.06 Million
in Dec 2021Figures in Million
Quarterly - Standalone Net Profit
Standalone Net Profit -0.22 Million
in Dec 2021Figures in Million
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -0.19 Million
in Dec 2021Figures in Million
Quarterly - Interest
Interest 0.03 Million
in Dec 2021Figures in Million
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -315.47%
in Dec 2021Figures in %






