down arrow

Thong Nhat Rubber Co.

  • Market Cap: Small Cap
  • Industry: Footwear
  • ISIN: VN000000TNC3
VND
30,400.00
-2200 (-6.75%)

Dec 12

STC

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Net Sales
33,346.65
42,614.93
39,453.60
21,020.09
39,484.40
32,732.81
26,742.53
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
33,346.65
42,614.93
39,453.60
21,020.09
39,484.40
32,732.81
26,742.53
Raw Material Cost
21,488.49
27,432.99
27,036.71
16,143.94
33,488.04
25,468.14
23,405.71
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
5,277.75
14,230.94
12,673.20
5,026.57
3,250.36
14,405.79
12,819.43
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
2.03
0.00
Selling and Distribution Expenses
4,975.56
8,179.90
3,054.22
4,954.34
3,952.51
5,019.53
1,999.96
Other Expenses
-527.78
-1,423.09
-1,267.32
-502.66
-325.04
-1,440.78
-1,281.94
Total Expenditure (Excl Depreciation)
26,464.05
35,612.89
30,090.93
21,098.28
37,440.55
30,487.67
25,405.68
Operating Profit (PBDIT) excl Other Income
6882.6
7002
9362.7
-78.2
2043.8999999999999
2245.1
1336.9
Other Income
1,003.33
8,513.64
6,238.57
11,479.70
2,909.74
3,868.96
3,879.32
Operating Profit (PBDIT)
10,216.31
17,926.10
17,899.72
14,014.93
7,363.34
8,672.69
7,728.49
Interest
0.00
0.00
0.00
0.00
0.00
2.03
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
11,858.16
15,181.94
12,416.89
4,876.16
5,996.36
7,264.67
3,336.82
Depreciation
2,333.37
2,410.42
2,476.75
2,613.41
2,412.75
2,558.59
2,512.31
Profit Before Tax
7,882.93
15,515.68
15,422.97
11,401.52
4,950.59
6,112.07
5,216.18
Tax
896.14
2,491.12
2,173.65
453.51
883.16
1,005.40
979.95
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6,986.80
13,024.56
13,249.32
10,948.01
4,067.43
5,106.67
4,236.23
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6,986.80
13,024.56
13,249.32
10,948.01
4,067.43
5,106.67
4,236.23
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6,986.80
13,024.56
13,249.32
10,948.01
4,067.43
5,106.67
4,236.23
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
3,47,256.43
3,40,269.63
3,27,877.22
3,14,875.52
3,36,601.70
3,32,534.27
3,27,400.52
Earnings per share (EPS)
362.95
676.6
688.28
568.73
211.29
265.28
220.06
Diluted Earnings per share
362.95
676.6
688.28
568.73
211.29
265.28
220.06
Operating Profit Margin (Excl OI)
20.63%
16.43%
23.28%
-0.37%
5.17%
6.86%
5.0%
Gross Profit Margin
30.64%
42.07%
45.37%
66.67%
18.65%
26.49%
28.9%
PAT Margin
20.95%
30.56%
33.58%
52.08%
10.3%
15.6%
15.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Mar 2025 is -15.54% vs -13.34% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Mar 2025 is 71.78% vs -9.03% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Mar 2025 is 106.87% vs -22.80% in Mar 2024

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Mar 2025 has improved from Mar 2024

Compare Quarterly Results Of Thong Nhat Rubber Co. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
33,346.65
1,91,736.08
-1,58,389.43
-82.61%
Other Operating Income
0.00
0.00
0.00
Total Operating income
33,346.65
1,91,736.08
-1,58,389.43
-82.61%
Raw Material Cost
21,488.49
1,53,458.89
-1,31,970.40
-86.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
5,277.75
47,072.84
-41,795.09
-88.79%
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
5,056.55
-5,056.55
-100.00%
Selling and Distribution Expenses
4,975.56
42,005.50
-37,029.94
-88.15%
Other Expenses
-527.78
-5,212.94
4,685.16
89.88%
Total Expenditure (Excl Depreciation)
26,464.05
1,95,464.39
-1,69,000.34
-86.46%
Operating Profit (PBDIT) excl Other Income
6,882.60
-3,728.31
10,610.91
284.60%
Other Income
1,003.33
37,734.57
-36,731.24
-97.34%
Operating Profit (PBDIT)
10,216.31
44,144.65
-33,928.34
-76.86%
Interest
0.00
5,056.55
-5,056.55
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
11,858.16
38,277.19
-26,419.03
-69.02%
Depreciation
2,333.37
10,533.66
-8,200.29
-77.85%
Profit Before Tax
7,882.93
28,554.45
-20,671.52
-72.39%
Tax
896.14
14,269.90
-13,373.76
-93.72%
Provisions and contingencies
0
0
0.00
Profit After Tax
6,986.80
14,229.80
-7,243.00
-50.90%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6,986.80
14,229.80
-7,243.00
-50.90%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
54.74
-54.74
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6,986.80
14,284.55
-7,297.75
-51.09%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
3,47,256.43
24,75,913.74
-21,28,657.31
-85.97%
Earnings per share (EPS)
362.95
203.93
159.02
77.98%
Diluted Earnings per share
362.95
203.93
159.02
77.98%
Operating Profit Margin (Excl OI)
20.63%
-2.15%
0.00
22.78%
Gross Profit Margin
30.64%
20.39%
0.00
10.25%
PAT Margin
20.95%
7.42%
0.00
13.53%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 3,334.67 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -21.75% vs 8.01% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is -15.54% vs -13.34% in Mar 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 698.68 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -46.36% vs -1.70% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 71.78% vs -9.03% in Mar 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 921.30 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -2.12% vs -19.28% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 106.87% vs -22.80% in Mar 2024

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.63%
in Mar 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2025 has improved from Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 has improved from Mar 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."