Thoughtworks Holding, Inc. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Sep'24

Jun'24

Mar'24

Dec'23

Sep'23

Jun'23

Mar'23

Net Sales

261.39

251.67

248.59

252.39

280.16

287.21

307.06

Other Operating Income

0.00

Total Operating income

261.39

251.67

248.59

252.39

280.16

287.21

307.06

Raw Material Cost

175.04

187.11

184.45

187.10

191.98

202.21

215.06

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

7.06

6.64

6.59

6.58

6.65

6.15

6.86

Selling and Distribution Expenses

69.05

79.02

75.32

75.72

80.31

84.53

84.63

Other Expenses

-0.71

-0.66

-0.61

-0.69

Total Expenditure (Excl Depreciation)

244.09

266.12

259.77

262.81

272.29

286.74

299.70

Operating Profit (PBDIT) excl Other Income

17.3

-14.5

-11.200000000000001

-10.4

7.9

0.5

7.4

Other Income

11.12

-5.76

-10.06

11.62

-8.77

0.10

0.46

Operating Profit (PBDIT)

35.56

-12.99

-14.08

10.28

8.25

9.71

21.43

Interest

7.06

6.64

6.59

6.58

6.65

6.15

6.86

Exceptional Items

-23.26

-8.01

-3.02

-4.68

-17.10

-2.10

-1.71

Gross Profit (PBDT)

86.35

64.56

64.14

65.29

88.18

85.00

91.99

Depreciation

7.13

7.22

7.16

9.08

9.15

9.13

13.61

Profit Before Tax

-1.89

-34.86

-30.84

-10.07

-24.65

-7.67

-0.75

Tax

4.16

1.63

0.04

12.36

1.20

4.60

7.36

Provisions and contingencies

0.00

Profit After Tax

-6.05

-36.49

-30.88

-22.43

-25.85

-12.27

-8.11

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

-6.05

-36.49

-30.88

-22.43

-25.85

-12.27

-8.11

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

-6.05

-36.49

-30.88

-22.43

-25.85

-12.27

-8.11

Equity Capital

0.00

Face Value

0.0

Reserves

734.84

729.33

753.36

773.13

777.91

793.73

787.86

Earnings per share (EPS)

-0.02

-0.11

-0.1

-0.07

-0.08

-0.04

-0.03

Diluted Earnings per share

-0.02

-0.11

-0.1

-0.07

-0.08

-0.04

-0.03

Operating Profit Margin (Excl OI)

6.62%

-5.74%

-4.5%

-4.13%

2.81%

0.17%

2.4%

Gross Profit Margin

2.0%

-10.98%

-9.53%

-0.39%

-5.53%

0.51%

4.19%

PAT Margin

-2.32%

-14.5%

-12.42%

-8.89%

-9.23%

-4.27%

-2.64%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended Sep 2024 is 3.85% vs 1.25% in Jun 2024

Consolidate Net Profit

QoQ Growth in quarter ended Sep 2024 is 83.29% vs -18.12% in Jun 2024

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2024 is 438.89% vs -80.00% in Jun 2024

Interest

QoQ Growth in quarter ended Sep 2024 is 7.58% vs 0.00% in Jun 2024

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2024 has improved from Jun 2024

Compare Quarterly Results Of Thoughtworks Holding, Inc. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(USD)

Change(%)

Net Sales

261.39

1,078.33

-816.94

-75.76%

Other Operating Income

0.00

Total Operating income

261.39

1,078.33

-816.94

-75.76%

Raw Material Cost

175.04

982.60

-807.56

-82.19%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

7.06

20.87

-13.81

-66.17%

Selling and Distribution Expenses

69.05

42.79

26.26

61.37%

Other Expenses

-0.71

-2.09

1.38

66.03%

Total Expenditure (Excl Depreciation)

244.09

1,025.39

-781.30

-76.20%

Operating Profit (PBDIT) excl Other Income

17.30

52.94

-35.64

-67.32%

Other Income

11.12

-2.41

13.53

561.41%

Operating Profit (PBDIT)

35.56

78.25

-42.69

-54.56%

Interest

7.06

20.87

-13.81

-66.17%

Exceptional Items

-23.26

-0.21

-23.05

-10,976.19%

Gross Profit (PBDT)

86.35

95.73

-9.38

-9.80%

Depreciation

7.13

27.71

-20.58

-74.27%

Profit Before Tax

-1.89

29.45

-31.34

-106.42%

Tax

4.16

7.06

-2.90

-41.08%

Provisions and contingencies

0.00

Profit After Tax

-6.05

22.39

-28.44

-127.02%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

-6.05

22.39

-28.44

-127.02%

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

-6.05

22.39

-28.44

-127.02%

Equity Capital

0.00

Face Value

0.00

0.01

0.00

Reserves

734.84

1,065.74

-330.90

-31.05%

Earnings per share (EPS)

-0.02

0.70

-0.72

-102.86%

Diluted Earnings per share

-0.02

0.70

-0.72

-102.86%

Operating Profit Margin (Excl OI)

6.62%

4.91%

0.00

1.71%

Gross Profit Margin

2.00%

5.30%

0.00

-3.30%

PAT Margin

-2.32%

2.08%

0.00

-4.40%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 26.14 Million

in Sep 2024

Figures in Million

QoQ Growth in quarter ended Sep 2024 is 3.85% vs 1.25% in Jun 2024

YoY Growth in quarter ended Sep 2024 is -6.71% vs -15.70% in Sep 2023

Quarterly - Consolidate Net Profit

Consolidate Net Profit -0.61 Million

in Sep 2024

Figures in Million

QoQ Growth in quarter ended Sep 2024 is 83.29% vs -18.12% in Jun 2024

YoY Growth in quarter ended Sep 2024 is 76.45% vs 17.52% in Sep 2023

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 2.44 Million

in Sep 2024

Figures in Million

QoQ Growth in quarter ended Sep 2024 is 438.89% vs -80.00% in Jun 2024

YoY Growth in quarter ended Sep 2024 is 43.53% vs -1.16% in Sep 2023

Quarterly - Interest

Interest 0.71 Million

in Sep 2024

Figures in Million

QoQ Growth in quarter ended Sep 2024 is 7.58% vs 0.00% in Jun 2024

YoY Growth in quarter ended Sep 2024 is 7.58% vs 11.86% in Sep 2023

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 6.62%

in Sep 2024

Figures in %

QoQ Growth in quarter ended Sep 2024 has improved from Jun 2024

YoY Growth in quarter ended Sep 2024 has improved from Sep 2023