Thu Duc Housing Development Corp.

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: VN000000TDH3
VND
4,430.00
-160 (-3.49%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Net Sales
7,994.06
12,084.71
6,559.68
19,981.91
10,138.01
34,690.42
12,523.05
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,994.06
12,084.71
6,559.68
19,981.91
10,138.01
34,690.42
12,523.05
Raw Material Cost
3,214.05
3,463.17
1,801.12
17,013.04
5,808.08
32,073.99
8,738.40
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
5,082.30
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
1,418.23
182.49
307.61
0.00
Selling and Distribution Expenses
6,973.51
2,94,595.85
7,474.28
30,527.65
4,767.15
38,545.61
959.25
Other Expenses
0.00
0.00
0.00
-650.05
-18.25
-30.76
0.00
Total Expenditure (Excl Depreciation)
10,187.56
2,98,059.02
9,275.40
47,540.69
10,575.23
70,619.60
9,697.65
Operating Profit (PBDIT) excl Other Income
-2193.5
-285974.3
-2715.7
-27558.800000000003
-437.2
-35929.2
2825.4
Other Income
7,875.13
2,148.88
32,267.20
3,105.66
-1,104.63
627.95
5,166.71
Operating Profit (PBDIT)
7,266.16
-2,83,825.43
31,133.07
-23,231.10
-309.76
-34,038.71
9,254.64
Interest
0.00
0.00
0.00
1,418.23
182.49
307.61
0.00
Exceptional Items
0.00
0.00
0.00
-45.45
45.45
0.00
0.00
Gross Profit (PBDT)
4,780.01
8,621.54
4,758.55
2,968.86
4,329.93
2,616.43
3,784.66
Depreciation
1,584.52
0.00
1,581.60
1,222.03
1,232.09
1,262.52
1,262.52
Profit Before Tax
5,681.64
-2,83,578.58
29,551.47
-25,916.81
-1,678.88
-35,608.84
7,992.11
Tax
0.00
881.55
-43.01
269.42
15.97
210.26
148.56
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5,670.25
-2,84,458.67
29,603.55
-25,869.35
-1,377.20
-35,817.67
7,844.46
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
5,670.25
-2,84,458.67
29,603.55
-25,869.35
-1,377.20
-35,817.67
7,844.46
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
11.39
-0.16
-9.07
-316.88
-317.66
-1.43
-0.91
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5,681.64
-2,84,458.83
29,594.48
-26,186.23
-1,694.85
-35,819.10
7,843.55
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
0.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
76,101.30
87,062.50
3,71,521.17
3,45,908.19
3,73,824.84
3,75,616.30
4,25,757.88
Earnings per share (EPS)
50.33
-2525.0
262.79
-229.64
-12.23
-317.95
69.63
Diluted Earnings per share
50.33
-2525.0
262.79
-229.64
-12.23
-317.95
69.63
Operating Profit Margin (Excl OI)
-27.44%
-2366.41%
-41.4%
-137.92%
-4.31%
-103.57%
22.56%
Gross Profit Margin
90.89%
-2346.59%
474.61%
-123.59%
-4.41%
-99.01%
73.9%
PAT Margin
70.93%
-2353.87%
451.3%
-129.46%
-13.58%
-103.25%
62.64%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Mar 2025 is -33.85% vs 84.23% in Dec 2024

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Mar 2025 is 102.00% vs -1,061.19% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Mar 2025 is 99.79% vs -25,115.97% in Dec 2024

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Mar 2025 has improved from Dec 2024

Compare Quarterly Results Of Thu Duc Housing Development Corp. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
7,994.06
837.06
7,157.00
855.02%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,994.06
837.06
7,157.00
855.02%
Raw Material Cost
3,214.05
1,806.12
1,407.93
77.95%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
31,863.14
-31,863.14
-100.00%
Selling and Distribution Expenses
6,973.51
3,922.20
3,051.31
77.80%
Other Expenses
0.00
-3,131.86
3,131.86
100.00%
Total Expenditure (Excl Depreciation)
10,187.56
6,272.89
3,914.67
62.41%
Operating Profit (PBDIT) excl Other Income
-2,193.50
-5,435.83
3,242.33
59.65%
Other Income
7,875.13
14,908.81
-7,033.68
-47.18%
Operating Profit (PBDIT)
7,266.16
10,017.55
-2,751.39
-27.47%
Interest
0.00
31,863.14
-31,863.14
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
4,780.01
-1,513.64
6,293.65
415.80%
Depreciation
1,584.52
544.58
1,039.94
190.96%
Profit Before Tax
5,681.64
-22,390.16
28,071.80
125.38%
Tax
0.00
2,186.08
-2,186.08
-100.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
5,670.25
-24,559.46
30,229.71
123.09%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
5,670.25
-24,559.46
30,229.71
123.09%
Share in Profit of Associates
0
0
0.00
Minority Interest
11.39
-16.78
28.17
167.88%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5,681.64
-24,576.24
30,257.88
123.12%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
76,101.30
12,45,788.47
-11,69,687.17
-93.89%
Earnings per share (EPS)
50.33
-198.53
248.86
125.35%
Diluted Earnings per share
50.33
-198.53
248.86
125.35%
Operating Profit Margin (Excl OI)
-27.44%
-649.40%
0.00
621.96%
Gross Profit Margin
90.89%
-2,609.81%
0.00
2,700.70%
PAT Margin
70.93%
-2,934.02%
0.00
3,004.95%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 799.41 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -33.85% vs 84.23% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is -21.15% vs -78.82% in Mar 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 568.16 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is 102.00% vs -1,061.19% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 435.22% vs 84.13% in Mar 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -60.90 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is 99.79% vs -25,115.97% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is -176.61% vs -58.87% in Mar 2024

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -27.44%
in Mar 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2025 has improved from Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 has fallen from Mar 2024