Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
12,93,498.84
12,77,889.67
11,29,373.34
10,60,523.58
11,32,134.71
10,58,875.36
10,99,354.75
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,93,498.84
12,77,889.67
11,29,373.34
10,60,523.58
11,32,134.71
10,58,875.36
10,99,354.75
Raw Material Cost
11,88,489.98
11,76,028.44
10,35,550.13
9,76,185.05
10,35,518.06
9,59,246.09
9,96,358.81
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
62,324.08
0.00
1,38,222.83
0.00
74,230.54
28,497.54
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
56,172.44
47,217.13
49,189.62
45,100.08
48,391.95
46,277.34
44,789.72
Selling and Distribution Expenses
35,677.38
29,561.05
27,580.56
25,791.46
26,165.10
25,719.32
25,338.97
Other Expenses
-5,617.24
-10,954.12
-4,918.96
-18,332.29
-4,839.19
-12,050.79
-7,328.73
Total Expenditure (Excl Depreciation)
12,24,167.37
12,05,589.49
10,63,130.69
10,01,976.50
10,61,683.16
9,84,965.41
10,21,697.78
Operating Profit (PBDIT) excl Other Income
69331.5
72300.20000000001
66242.70000000001
58547.1
70451.5
73909.9
77657
Other Income
19,089.89
19,152.88
18,655.98
8,766.14
5,191.53
15,060.29
7,266.75
Operating Profit (PBDIT)
88,421.36
1,04,595.84
84,486.71
1,21,179.96
85,640.45
1,09,908.59
1,01,654.46
Interest
56,172.44
47,217.13
49,189.62
45,100.08
48,391.95
46,277.34
44,789.72
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,05,008.86
1,01,861.24
93,823.21
84,338.53
96,616.65
99,629.27
1,02,995.94
Depreciation
0.00
13,449.06
0.00
54,270.74
10,474.49
21,070.29
17,362.66
Profit Before Tax
32,248.92
43,929.66
35,297.08
21,809.14
26,774.01
42,560.97
39,502.07
Tax
9,478.85
9,131.36
9,287.12
6,509.01
7,017.00
10,860.46
10,410.29
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
22,770.07
34,798.30
26,009.97
15,300.13
19,757.01
31,700.51
29,091.78
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
22,770.07
34,798.30
26,009.97
15,300.13
19,757.01
31,700.51
29,091.78
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
22,770.07
34,798.30
26,009.97
15,300.13
19,757.01
31,700.51
29,091.78
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
11,18,782.03
10,96,011.95
10,61,213.65
10,35,203.69
10,19,903.56
10,04,604.21
9,73,128.80
Earnings per share (EPS)
0.0
354.6
265.05
155.91
201.33
323.04
296.45
Diluted Earnings per share
0.0
354.6
265.05
155.91
201.33
323.04
296.45
Operating Profit Margin (Excl OI)
5.36%
5.63%
5.83%
5.48%
6.18%
6.97%
7.01%
Gross Profit Margin
2.49%
4.49%
3.13%
7.17%
3.29%
6.01%
5.17%
PAT Margin
1.76%
2.72%
2.3%
1.44%
1.75%
2.99%
2.65%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended Dec 2025 is 1.22% vs 13.15% in Sep 2025
Consolidate Net Profit
QoQ Growth in quarter ended Dec 2025 is -34.57% vs 33.79% in Sep 2025
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended Dec 2025 is -18.86% vs 29.79% in Sep 2025
Interest
QoQ Growth in quarter ended Dec 2025 is 18.97% vs -4.01% in Sep 2025
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025
Compare Quarterly Results Of Thuan Duc JSC With
Figures in Million
Consolidate Quarterly Results
Change(VND)
Change(%)
Net Sales
12,93,498.84
23,69,473.91
-10,75,975.07
-45.41%
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,93,498.84
23,69,473.91
-10,75,975.07
-45.41%
Raw Material Cost
11,88,489.98
20,21,865.54
-8,33,375.56
-41.22%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
56,172.44
25,986.17
30,186.27
116.16%
Selling and Distribution Expenses
35,677.38
2,08,287.91
-1,72,610.53
-82.87%
Other Expenses
-5,617.24
-2,598.62
-3,018.62
-116.16%
Total Expenditure (Excl Depreciation)
12,24,167.37
22,30,153.45
-10,05,986.08
-45.11%
Operating Profit (PBDIT) excl Other Income
69,331.47
139,320.45
-69,988.98
-50.24%
Other Income
19,089.89
42,843.26
-23,753.37
-55.44%
Operating Profit (PBDIT)
88,421.36
3,05,643.29
-2,17,221.93
-71.07%
Interest
56,172.44
25,986.17
30,186.27
116.16%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,05,008.86
3,47,608.36
-2,42,599.50
-69.79%
Depreciation
0.00
1,23,479.57
-1,23,479.57
-100.00%
Profit Before Tax
32,248.92
1,56,177.54
-1,23,928.62
-79.35%
Tax
9,478.85
30,750.70
-21,271.85
-69.18%
Provisions and contingencies
0
0
0.00
Profit After Tax
22,770.07
1,17,554.44
-94,784.37
-80.63%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
22,770.07
1,17,554.44
-94,784.37
-80.63%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
7,872.40
-7,872.40
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
22,770.07
1,25,426.84
-1,02,656.77
-81.85%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
11,18,782.03
53,87,931.48
-42,69,149.45
-79.24%
Earnings per share (EPS)
0.00
298.56
-298.56
-100.00%
Diluted Earnings per share
0.00
298.56
-298.56
-100.00%
Operating Profit Margin (Excl OI)
5.36%
5.88%
0.00
-0.52%
Gross Profit Margin
2.49%
11.80%
0.00
-9.31%
PAT Margin
1.76%
4.96%
0.00
-3.20%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,29,349.88 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 1.22% vs 13.15% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 14.25% vs -0.24% in Dec 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 2,277.01 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is -34.57% vs 33.79% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 15.25% vs 13.76% in Dec 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6,933.15 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is -18.86% vs 29.79% in Sep 2025
YoY Growth in quarter ended Dec 2025 is -13.82% vs -10.72% in Dec 2024
Quarterly - Interest
Interest 5,617.24 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 18.97% vs -4.01% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 16.08% vs -6.60% in Dec 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.36%
in Dec 2025Figures in %
QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025
YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
