Thuan Thao Corp.

  • Market Cap: Micro Cap
  • Industry: Other Transportation
  • ISIN: VN000000GTT1
VND
300.00
-200 (-40.0%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'20
Jun'20
Mar'20
Sep'19
Jun'19
Dec'18
Sep'18
Net Sales
2,774.19
776.44
2,547.66
7,422.09
8,113.52
4,084.74
10,308.06
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,774.19
776.44
2,547.66
7,422.09
8,113.52
4,084.74
10,308.06
Raw Material Cost
6,923.98
5,748.25
10,855.88
12,991.70
10,426.04
11,903.78
14,819.64
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
431.93
3,741.56
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
25,156.97
24,108.73
26,097.99
26,478.67
26,190.86
26,512.17
30,476.96
Selling and Distribution Expenses
1,837.79
1,279.19
6,556.81
6,564.92
10,112.37
6,198.61
6,965.41
Other Expenses
-2,515.70
-2,454.07
-2,983.96
-2,647.87
-2,619.09
-2,651.22
-3,047.70
Total Expenditure (Excl Depreciation)
8,761.77
7,027.45
17,412.69
19,556.61
20,538.41
18,102.39
21,785.05
Operating Profit (PBDIT) excl Other Income
-5987.6
-6251
-14865
-12134.5
-12424.9
-14017.6
-11477
Other Income
-2,142.23
19,522.38
-857.54
-1,039.63
-2,278.31
196.61
250.29
Operating Profit (PBDIT)
-3,258.01
18,451.58
-7,187.98
-5,554.85
-8,949.60
-5,085.85
-2,368.93
Interest
25,156.97
24,108.73
26,097.99
26,478.67
26,190.86
26,512.17
30,476.96
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
-4,149.79
-4,971.81
-8,308.22
-5,569.61
-2,312.53
-7,819.04
-4,511.57
Depreciation
5,152.62
5,226.05
8,669.01
8,790.32
5,753.61
8,985.51
8,857.77
Profit Before Tax
-33,567.61
-10,883.20
-41,954.98
-40,823.85
-40,894.06
-40,583.52
-41,703.66
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-33,567.61
-10,883.20
-41,954.98
-40,823.85
-40,894.06
-40,583.52
-41,703.66
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-33,567.61
-10,883.20
-41,954.98
-40,823.85
-40,894.06
-40,583.52
-41,703.66
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-33,567.61
-10,883.20
-41,954.98
-40,823.85
-40,894.06
-40,583.52
-41,703.66
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
-10,75,201.12
-10,41,633.51
-10,30,750.31
-9,45,627.59
-9,04,803.74
-8,22,926.28
-7,54,269.45
Earnings per share (EPS)
-771.62
-250.17
-964.42
-938.41
-940.03
-932.89
-959.0
Diluted Earnings per share
-771.62
-250.17
-964.42
-938.41
-940.03
-932.89
-959.0
Operating Profit Margin (Excl OI)
-225.95%
-810.99%
-588.75%
-179.27%
-153.14%
-349.3%
-111.34%
Gross Profit Margin
-1024.26%
-728.6%
-1306.53%
-431.6%
-433.11%
-773.56%
-318.64%
PAT Margin
-1210.0%
-1401.67%
-1646.8%
-550.03%
-504.02%
-993.54%
-404.57%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Sep 2020 is 257.32% vs -69.53% in Jun 2020

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Sep 2020 is -208.44% vs 74.06% in Jun 2020

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2020 is -4.20% vs 83.08% in Jun 2020

stock-summary

Interest

QoQ Growth in quarter ended Sep 2020 is 4.35% vs -7.62% in Jun 2020

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2020 has improved from Jun 2020

Compare Quarterly Results Of Thuan Thao Corp. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
2,774.19
14,037.73
-11,263.54
-80.24%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,774.19
14,037.73
-11,263.54
-80.24%
Raw Material Cost
6,923.98
11,310.25
-4,386.27
-38.78%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
6,625.80
-6,625.80
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
25,156.97
0.00
25,156.97
Selling and Distribution Expenses
1,837.79
1,780.97
56.82
3.19%
Other Expenses
-2,515.70
-662.58
-1,853.12
-279.68%
Total Expenditure (Excl Depreciation)
8,761.77
13,091.22
-4,329.45
-33.07%
Operating Profit (PBDIT) excl Other Income
-5,987.58
946.51
-6,934.09
-732.60%
Other Income
-2,142.23
694.36
-2,836.59
-408.52%
Operating Profit (PBDIT)
-3,258.01
3,483.14
-6,741.15
-193.54%
Interest
25,156.97
0.00
25,156.97
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
-4,149.79
2,727.48
-6,877.27
-252.15%
Depreciation
5,152.62
1,748.20
3,404.42
194.74%
Profit Before Tax
-33,567.61
1,734.94
-35,302.55
-2,034.80%
Tax
0.00
24.30
-24.30
-100.00%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-33,567.61
1,710.65
-35,278.26
-2,062.27%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-33,567.61
1,710.65
-35,278.26
-2,062.27%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-33,567.61
1,710.65
-35,278.26
-2,062.27%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
-10,75,201.12
1,43,215.43
-12,18,416.55
-850.76%
Earnings per share (EPS)
-771.62
123.96
-895.58
-722.47%
Diluted Earnings per share
-771.62
123.96
-895.58
-722.47%
Operating Profit Margin (Excl OI)
-225.95%
7.41%
0.00
-233.36%
Gross Profit Margin
-1,024.26%
24.81%
0.00
-1,049.07%
PAT Margin
-1,210.00%
12.19%
0.00
-1,222.19%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 277.42 Million
in Sep 2020

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2020 is 257.32% vs -69.53% in Jun 2020

stock-summary

YoY Growth in quarter ended Sep 2020 is -62.62% vs -28.00% in Sep 2019

Quarterly - Consolidate Net Profit
Consolidate Net Profit -3,356.76 Million
in Sep 2020

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2020 is -208.44% vs 74.06% in Jun 2020

stock-summary

YoY Growth in quarter ended Sep 2020 is 17.77% vs 2.11% in Sep 2019

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -111.58 Million
in Sep 2020

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2020 is -4.20% vs 83.08% in Jun 2020

stock-summary

YoY Growth in quarter ended Sep 2020 is 75.29% vs -72.39% in Sep 2019

Quarterly - Interest
Interest 2,515.70 Million
in Sep 2020

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2020 is 4.35% vs -7.62% in Jun 2020

stock-summary

YoY Growth in quarter ended Sep 2020 is -4.99% vs -13.12% in Sep 2019

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -225.95%
in Sep 2020

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2020 has improved from Jun 2020

stock-summary

YoY Growth in quarter ended Sep 2020 has fallen from Sep 2019