Tianjin Jinran Public Utilities Co. Ltd.

  • Market Cap: N/A
  • Industry: Gas
  • ISIN: CNE1000001C4
HKD
0.18
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'11
Sep'11
Jun'11
Mar'11
Dec'10
Sep'10
Jun'10
Net Sales
490.69
387.54
288.33
114.61
131.40
120.80
96.77
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
490.69
387.54
288.33
114.61
131.40
120.80
96.77
Raw Material Cost
425.04
343.57
252.13
93.17
88.90
85.11
69.82
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.20
0.65
0.63
0.61
Selling and Distribution Expenses
15.51
10.16
6.64
5.31
4.67
4.71
4.01
Other Expenses
0.00
0.00
0.00
-0.02
-0.07
-0.06
-0.06
Total Expenditure (Excl Depreciation)
440.55
353.73
258.78
98.48
93.57
89.82
73.83
Operating Profit (PBDIT) excl Other Income
50.099999999999994
33.8
29.6
16.1
37.8
31
22.9
Other Income
4.24
3.53
1.51
3.09
2.54
1.63
3.11
Operating Profit (PBDIT)
74.61
55.92
44.90
23.93
44.62
37.35
29.85
Interest
0.00
0.00
0.00
0.20
0.65
0.63
0.61
Exceptional Items
-0.49
-0.38
-0.47
-0.00
0.00
0.00
0.00
Gross Profit (PBDT)
65.65
43.97
36.20
21.45
42.50
35.69
26.95
Depreciation
20.23
18.58
13.83
4.71
4.50
4.39
4.38
Profit Before Tax
53.89
36.97
30.59
19.02
39.47
32.33
24.87
Tax
13.40
9.50
8.11
4.88
9.15
8.87
6.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
41.79
28.70
24.07
15.38
33.90
24.01
19.42
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
41.79
28.70
24.07
15.38
33.90
24.01
19.42
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
41.79
28.70
24.07
15.38
33.90
24.01
19.42
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.12
0.0
0.12
0.12
0.12
0.12
0.11
Reserves
1,722.84
1,660.37
1,611.12
865.02
843.78
796.14
763.95
Earnings per share (EPS)
0.03
0.02
0.01
0.01
0.03
0.02
0.02
Diluted Earnings per share
0.03
0.02
0.01
0.01
0.03
0.02
0.02
Operating Profit Margin (Excl OI)
10.22%
8.73%
10.25%
14.07%
28.6%
25.94%
23.12%
Gross Profit Margin
15.11%
14.33%
15.41%
20.71%
33.46%
30.4%
30.22%
PAT Margin
8.52%
7.41%
8.35%
13.42%
25.8%
19.88%
20.07%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Markets Mojo
Analysis not available
Compare Quarterly Results Of Tianjin Jinran Public Utilities Co. Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
490.69
189.37
301.32
159.12%
Other Operating Income
0.00
0.00
0.00
Total Operating income
490.69
189.37
301.32
159.12%
Raw Material Cost
425.04
150.35
274.69
182.70%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
9.10
-9.10
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0.70
-0.70
-100.00%
Selling and Distribution Expenses
15.51
9.02
6.49
71.95%
Other Expenses
0.00
-0.98
0.98
100.00%
Total Expenditure (Excl Depreciation)
440.55
159.37
281.18
176.43%
Operating Profit (PBDIT) excl Other Income
50.14
30.00
20.14
67.13%
Other Income
4.24
1.04
3.20
307.69%
Operating Profit (PBDIT)
74.61
34.00
40.61
119.44%
Interest
0.00
0.70
-0.70
-100.00%
Exceptional Items
-0.49
1.01
-1.50
-148.51%
Gross Profit (PBDT)
65.65
39.03
26.62
68.20%
Depreciation
20.23
2.95
17.28
585.76%
Profit Before Tax
53.89
31.36
22.53
71.84%
Tax
13.40
7.94
5.46
68.77%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
41.79
23.08
18.71
81.07%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
41.79
23.08
18.71
81.07%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.34
-0.34
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
41.79
23.42
18.37
78.44%
Equity Capital
0
0
0.00
Face Value
0.12
0.00
0.00
Reserves
1,722.84
115.50
1,607.34
1,391.64%
Earnings per share (EPS)
0.03
0.05
-0.02
-40.00%
Diluted Earnings per share
0.03
0.05
-0.02
-40.00%
Operating Profit Margin (Excl OI)
10.22%
15.84%
0.00
-5.62%
Gross Profit Margin
15.11%
18.12%
0.00
-3.01%
PAT Margin
8.52%
12.19%
0.00
-3.67%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales NA Million
in

Figures in Million
stock-summary

stock-summary

Quarterly - Standalone Net Profit
Standalone Net Profit NA Million
in

Figures in Million
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) NA Million
in

Figures in Million
Quarterly - Interest
Interest NA Million
in

Figures in Million
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) NA%
in

Figures in %