Tianshan Aluminum Group Co., Ltd. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Mar'24

Dec'23

Net Sales

7,250.87

7,805.74

7,164.42

6,886.17

6,845.60

6,719.62

6,501.78

Other Operating Income

0.00

Total Operating income

7,250.87

7,805.74

7,164.42

6,886.17

6,845.60

6,719.62

6,501.78

Raw Material Cost

5,918.05

6,339.38

5,367.32

5,451.94

5,237.76

5,561.43

5,625.07

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

135.74

138.99

186.97

200.60

212.99

214.99

206.82

Selling and Distribution Expenses

101.93

114.19

97.15

96.22

75.42

87.86

79.51

Other Expenses

-8.98

-9.00

-13.42

-15.15

-15.51

-16.86

-14.48

Total Expenditure (Excl Depreciation)

6,065.87

6,502.55

5,517.23

5,597.24

5,371.09

5,695.70

5,766.64

Operating Profit (PBDIT) excl Other Income

1185

1303.1999999999998

1647.2

1288.8999999999999

1474.5

1023.9

735.1

Other Income

160.76

77.63

122.56

103.22

324.49

53.45

18.95

Operating Profit (PBDIT)

1,784.39

1,819.46

2,204.08

1,826.48

2,221.25

1,499.62

1,171.22

Interest

135.74

138.99

186.97

200.60

212.99

214.99

206.82

Exceptional Items

0.00

Gross Profit (PBDT)

1,332.82

1,466.36

1,797.10

1,434.22

1,607.84

1,158.19

876.71

Depreciation

438.63

434.33

422.25

417.14

Profit Before Tax

1,210.02

1,241.83

1,582.79

1,191.55

1,586.01

862.38

547.26

Tax

183.41

184.16

212.39

181.80

233.65

139.01

-19.42

Provisions and contingencies

0.00

Profit After Tax

1,026.06

1,058.09

1,371.41

1,010.48

1,353.69

719.82

568.05

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

1,026.06

1,058.09

1,371.41

1,010.48

1,353.69

719.82

568.05

Share in Profit of Associates

0.00

Minority Interest

0.56

-0.42

-1.02

-0.73

-1.33

3.55

-1.36

Other related items

0.00

Consolidated Net Profit

1,026.62

1,057.67

1,370.39

1,009.75

1,352.35

723.37

566.68

Equity Capital

0.00

Face Value

1.0

Reserves

27,874.42

27,878.07

26,831.39

26,403.24

25,378.02

24,801.62

24,106.95

Earnings per share (EPS)

0.22

0.23

0.3

0.22

0.29

0.16

0.12

Diluted Earnings per share

0.22

0.23

0.3

0.22

0.29

0.16

0.12

Operating Profit Margin (Excl OI)

16.34%

16.7%

22.99%

18.72%

21.54%

15.24%

11.31%

Gross Profit Margin

22.74%

21.53%

28.15%

23.61%

29.34%

19.12%

14.83%

PAT Margin

14.15%

13.56%

19.14%

14.67%

19.77%

10.71%

8.74%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended Jun 2025 is -7.11% vs 8.95% in Mar 2025

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2025 is -2.94% vs -22.82% in Mar 2025

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2025 is -6.79% vs -16.32% in Mar 2025

Interest

QoQ Growth in quarter ended Jun 2025 is -2.37% vs -25.67% in Mar 2025

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025

Compare Quarterly Results Of Tianshan Aluminum Group Co., Ltd. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(CNY)

Change(%)

Net Sales

7,250.87

Other Operating Income

0.00

Total Operating income

7,250.87

Raw Material Cost

5,918.05

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

135.74

Selling and Distribution Expenses

101.93

Other Expenses

-8.98

0.00

-8.98

Total Expenditure (Excl Depreciation)

6,065.87

Operating Profit (PBDIT) excl Other Income

1,185.00

0.00

1,185.00

Other Income

160.76

Operating Profit (PBDIT)

1,784.39

Interest

135.74

Exceptional Items

0.00

Gross Profit (PBDT)

1,332.82

Depreciation

438.63

Profit Before Tax

1,210.02

Tax

183.41

Provisions and contingencies

0.00

Profit After Tax

1,026.06

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

1,026.06

Share in Profit of Associates

0.00

Minority Interest

0.56

Other related items

0.00

Consolidated Net Profit

1,026.62

Equity Capital

0.00

Face Value

1.00

0.00

Reserves

27,874.42

Earnings per share (EPS)

0.22

Diluted Earnings per share

0.22

Operating Profit Margin (Excl OI)

16.34%

0.00

16.34%

Gross Profit Margin

22.74%

0.00

22.74%

PAT Margin

14.15%

0.00

14.15%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 725.09 Million

in Jun 2025

Figures in Million

QoQ Growth in quarter ended Jun 2025 is -7.11% vs 8.95% in Mar 2025

YoY Growth in quarter ended Jun 2025 is 5.92% vs -11.50% in Jun 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 102.66 Million

in Jun 2025

Figures in Million

QoQ Growth in quarter ended Jun 2025 is -2.94% vs -22.82% in Mar 2025

YoY Growth in quarter ended Jun 2025 is -24.09% vs 162.14% in Jun 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 162.36 Million

in Jun 2025

Figures in Million

QoQ Growth in quarter ended Jun 2025 is -6.79% vs -16.32% in Mar 2025

YoY Growth in quarter ended Jun 2025 is -14.40% vs 66.28% in Jun 2024

Quarterly - Interest

Interest 13.57 Million

in Jun 2025

Figures in Million

QoQ Growth in quarter ended Jun 2025 is -2.37% vs -25.67% in Mar 2025

YoY Growth in quarter ended Jun 2025 is -36.29% vs -2.29% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 16.34%

in Jun 2025

Figures in %

QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024