Tien Giang Investment & Construction JSC Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Mar'24

Net Sales

5,66,473.11

6,24,802.52

5,14,383.13

6,17,972.52

5,48,340.49

3,76,146.66

3,24,847.83

Other Operating Income

0.00

Total Operating income

5,66,473.11

6,24,802.52

5,14,383.13

6,17,972.52

5,48,340.49

3,76,146.66

3,24,847.83

Raw Material Cost

4,36,021.50

4,98,591.24

4,05,168.84

4,62,692.07

4,17,541.87

2,99,493.93

2,60,756.72

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

6,598.14

6,288.67

6,129.19

3,470.97

3,201.70

3,558.20

3,535.35

Selling and Distribution Expenses

67,734.42

70,161.81

67,078.89

85,671.43

66,799.19

53,267.06

40,090.05

Other Expenses

-659.81

-628.87

-612.92

-347.10

-320.17

-355.82

-353.53

Total Expenditure (Excl Depreciation)

5,03,755.92

5,68,753.04

4,72,247.73

5,48,363.50

4,84,341.06

3,52,760.99

3,00,846.77

Operating Profit (PBDIT) excl Other Income

62717.200000000004

56049.5

42135.4

69609

63999.399999999994

23385.7

24001.100000000002

Other Income

771.82

1,799.01

2,048.95

2,285.33

1,746.84

1,561.45

1,141.39

Operating Profit (PBDIT)

79,959.98

74,189.25

59,396.91

85,961.71

78,594.24

37,962.38

39,463.34

Interest

6,598.14

6,288.67

6,129.19

3,470.97

3,201.70

3,558.20

3,535.35

Exceptional Items

0.00

Gross Profit (PBDT)

1,30,451.60

1,26,211.28

1,09,214.29

1,55,280.44

1,30,798.62

76,652.73

64,091.10

Depreciation

16,470.98

15,709.66

15,170.10

14,067.36

13,175.35

13,171.91

14,167.40

Profit Before Tax

56,890.86

52,190.92

38,097.62

68,423.37

62,217.19

21,232.28

21,760.59

Tax

10,646.98

10,646.41

6,229.02

12,869.74

10,776.55

2,866.06

3,831.25

Provisions and contingencies

0.00

Profit After Tax

42,535.26

38,275.68

29,153.08

54,400.52

50,642.59

15,975.78

17,556.94

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

42,535.26

38,275.68

29,153.08

54,400.52

50,642.59

15,975.78

17,556.94

Share in Profit of Associates

0.00

Minority Interest

998.82

825.71

854.69

1,153.11

798.06

250.05

372.39

Other related items

0.00

Consolidated Net Profit

43,534.08

39,101.39

30,007.77

55,553.63

51,440.64

16,225.84

17,929.33

Equity Capital

0.00

Face Value

10000.0

Reserves

7,69,029.58

7,27,691.77

7,24,847.80

7,19,793.11

6,90,033.38

6,39,500.35

6,72,300.23

Earnings per share (EPS)

1366.38

1229.55

936.49

1747.51

1626.8

513.19

563.97

Diluted Earnings per share

1366.38

1229.55

936.49

1747.51

1626.8

513.19

563.97

Operating Profit Margin (Excl OI)

11.07%

9.07%

8.2%

11.26%

11.61%

6.18%

7.44%

Gross Profit Margin

12.95%

10.87%

10.36%

13.35%

13.75%

9.15%

11.06%

PAT Margin

7.51%

6.13%

5.67%

8.8%

9.24%

4.25%

5.4%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended Sep 2025 is -9.34% vs 21.47% in Jun 2025

Consolidate Net Profit

QoQ Growth in quarter ended Sep 2025 is 11.34% vs 30.30% in Jun 2025

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2025 is 9.39% vs 26.23% in Jun 2025

Interest

QoQ Growth in quarter ended Sep 2025 is 4.92% vs 2.60% in Jun 2025

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

Compare Quarterly Results Of Tien Giang Investment & Construction JSC With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(VND)

Change(%)

Net Sales

5,66,473.11

3,29,365.26

2,37,107.85

71.99%

Other Operating Income

0.00

Total Operating income

5,66,473.11

3,29,365.26

2,37,107.85

71.99%

Raw Material Cost

4,36,021.50

2,87,213.57

1,48,807.93

51.81%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

3,396.88

-3,396.88

-100.00%

Power Cost

0.00

Manufacturing Expenses

6,598.14

9,107.44

-2,509.30

-27.55%

Selling and Distribution Expenses

67,734.42

4,947.26

62,787.16

1,269.13%

Other Expenses

-659.81

-1,250.43

590.62

47.23%

Total Expenditure (Excl Depreciation)

5,03,755.92

2,92,160.83

2,11,595.09

72.42%

Operating Profit (PBDIT) excl Other Income

62,717.18

37,204.43

25,512.75

68.57%

Other Income

771.82

2,582.75

-1,810.93

-70.12%

Operating Profit (PBDIT)

79,959.98

40,103.14

39,856.84

99.39%

Interest

6,598.14

9,107.44

-2,509.30

-27.55%

Exceptional Items

0.00

Gross Profit (PBDT)

1,30,451.60

42,151.69

88,299.91

209.48%

Depreciation

16,470.98

315.96

16,155.02

5,113.00%

Profit Before Tax

56,890.86

30,679.74

26,211.12

85.43%

Tax

10,646.98

5,942.38

4,704.60

79.17%

Provisions and contingencies

0.00

Profit After Tax

42,535.26

24,554.04

17,981.22

73.23%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

42,535.26

24,554.04

17,981.22

73.23%

Share in Profit of Associates

0.00

Minority Interest

998.82

183.32

815.50

444.85%

Other related items

0.00

Consolidated Net Profit

43,534.08

24,737.35

18,796.73

75.99%

Equity Capital

0.00

Face Value

10,000.00

0.00

Reserves

7,69,029.58

13,67,989.88

-5,98,960.30

-43.78%

Earnings per share (EPS)

1,366.38

233.85

1,132.53

484.30%

Diluted Earnings per share

1,366.38

233.85

1,132.53

484.30%

Operating Profit Margin (Excl OI)

11.07%

11.30%

0.00

-0.23%

Gross Profit Margin

12.95%

9.41%

0.00

3.54%

PAT Margin

7.51%

7.45%

0.00

0.06%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 56,647.31 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is -9.34% vs 21.47% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 3.31% vs 17.04% in Sep 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 4,353.41 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is 11.34% vs 30.30% in Jun 2025

YoY Growth in quarter ended Sep 2025 is -15.37% vs 31.48% in Sep 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 7,918.82 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is 9.39% vs 26.23% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 3.05% vs 19.72% in Sep 2024

Quarterly - Interest

Interest 659.81 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is 4.92% vs 2.60% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 106.08% vs 4.11% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 11.07%

in Sep 2025

Figures in %

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024