Tien Son Thanh Hoa Group JSC

  • Market Cap: Micro Cap
  • Industry: Furniture, Home Furnishing
  • ISIN: VN000000AAT4
VND
2,900.00
-10 (-0.34%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
2,13,108.79
1,79,218.14
2,07,268.04
1,31,074.91
65,332.02
1,79,716.84
2,04,682.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,13,108.79
1,79,218.14
2,07,268.04
1,31,074.91
65,332.02
1,79,716.84
2,04,682.00
Raw Material Cost
2,01,823.97
1,57,303.54
1,78,405.14
1,21,101.40
51,984.39
1,62,869.53
1,87,754.13
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
6,930.80
34,464.05
6,432.49
3,422.06
9,950.21
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8,147.04
9,104.22
6,445.04
5,314.94
5,058.43
4,063.99
5,051.05
Selling and Distribution Expenses
-2,325.28
1,739.30
8,562.32
15,433.39
4,809.29
6,433.75
3,911.22
Other Expenses
-814.70
-910.42
-1,337.58
-3,977.90
-1,149.09
-748.61
-1,500.13
Total Expenditure (Excl Depreciation)
1,99,498.69
1,59,042.85
1,86,967.46
1,36,534.79
56,793.68
1,69,303.28
1,91,665.35
Operating Profit (PBDIT) excl Other Income
13610.1
20175.3
20300.6
-5459.9
8538.300000000001
10413.599999999999
13016.6
Other Income
2,436.66
-361.45
-991.89
262.50
-443.91
-1,046.91
-1,360.97
Operating Profit (PBDIT)
33,418.04
19,709.99
25,699.75
40,023.37
11,373.68
12,636.86
15,755.23
Interest
8,147.04
9,104.22
6,445.04
5,314.94
5,058.43
4,063.99
5,051.05
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
11,284.82
21,914.60
28,862.90
9,973.52
13,347.63
16,847.31
16,927.86
Depreciation
17,422.88
0.00
6,519.71
45,278.28
3,289.35
3,422.06
4,163.80
Profit Before Tax
7,848.12
10,605.77
12,735.00
-10,569.84
3,025.91
5,150.80
6,540.38
Tax
650.77
1,759.08
3,257.29
1,477.56
642.79
1,187.20
1,432.14
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
8,545.01
9,232.85
9,554.45
-12,115.89
2,383.11
3,963.61
5,108.23
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
8,545.01
9,232.85
9,554.45
-12,115.89
2,383.11
3,963.61
5,108.23
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1,347.66
-386.16
-76.74
68.49
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
7,197.35
8,846.69
9,477.71
-12,047.40
2,383.11
3,963.61
5,108.23
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
7,22,483.54
7,18,145.52
7,09,419.44
7,01,116.20
7,16,497.22
7,13,632.15
7,53,727.89
Earnings per share (EPS)
120.66
130.37
134.91
-171.08
33.65
55.97
72.13
Diluted Earnings per share
120.66
130.37
134.91
-171.08
33.65
55.97
72.13
Operating Profit Margin (Excl OI)
6.36%
11.2%
9.73%
-4.21%
13.05%
5.71%
6.33%
Gross Profit Margin
11.86%
5.92%
9.29%
26.48%
9.67%
4.77%
5.23%
PAT Margin
4.01%
5.15%
4.61%
-9.24%
3.65%
2.21%
2.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Sep 2025 is 226.19% vs -18.41% in Sep 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Sep 2025 is 202.01% vs 264.05% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Sep 2025 is 162.16% vs 29.65% in Sep 2024

stock-summary

Interest

YoY Growth in quarter ended Sep 2025 is 61.06% vs -14.36% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024

Compare Quarterly Results Of Tien Son Thanh Hoa Group JSC With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
2,13,108.79
0
2,13,108.79
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,13,108.79
0
2,13,108.79
Raw Material Cost
2,01,823.97
0
2,01,823.97
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
8,147.04
0
8,147.04
Selling and Distribution Expenses
-2,325.28
0
-2,325.28
Other Expenses
-814.70
0.00
-814.70
Total Expenditure (Excl Depreciation)
1,99,498.69
0
1,99,498.69
Operating Profit (PBDIT) excl Other Income
13,610.10
0.00
13,610.10
Other Income
2,436.66
0
2,436.66
Operating Profit (PBDIT)
33,418.04
0
33,418.04
Interest
8,147.04
0
8,147.04
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
11,284.82
0
11,284.82
Depreciation
17,422.88
0
17,422.88
Profit Before Tax
7,848.12
0
7,848.12
Tax
650.77
0
650.77
Provisions and contingencies
0
0
0.00
Profit After Tax
8,545.01
0
8,545.01
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
8,545.01
0
8,545.01
Share in Profit of Associates
0
0
0.00
Minority Interest
-1,347.66
0
-1,347.66
Other related items
0.00
0.00
0.00
Consolidated Net Profit
7,197.35
0
7,197.35
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
7,22,483.54
0
7,22,483.54
Earnings per share (EPS)
120.66
0
120.66
Diluted Earnings per share
120.66
0
120.66
Operating Profit Margin (Excl OI)
6.36%
0%
0.00
6.36%
Gross Profit Margin
11.86%
0%
0.00
11.86%
PAT Margin
4.01%
0%
0.00
4.01%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 21,310.88 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 18.91% vs -13.53% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 226.19% vs -18.41% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 719.73 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is -18.64% vs -6.66% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 202.01% vs 264.05% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,098.14 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 54.36% vs -24.80% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 162.16% vs 29.65% in Sep 2024

Quarterly - Interest
Interest 814.70 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is -10.51% vs 41.26% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 61.06% vs -14.36% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.36%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024