Tirupati Sarjan Ltd Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Cr

Standalone Quarterly Results

Dec'25

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Quarterly Analysis Highlights - YoY

Net Sales

YoY Growth in quarter ended Dec 2025 is 29.11% vs -2.08% in Dec 2024

Standalone Net Profit

YoY Growth in quarter ended Dec 2025 is -7.24% vs 16.92% in Dec 2024

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is -12.75% vs 22.15% in Dec 2024

Interest

YoY Growth in quarter ended Dec 2025 is -51.18% vs 50.44% in Dec 2024

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024

Compare Quarterly Results Of Tirupati Sarjan With

Select Peers

Figures in Cr

Standalone Quarterly Results

Change(INR)

Change(%)

Net Sales

68.84

-0.03

68.87

229,566.67%

Other Operating Income

0.18

0.00

0.18

Total Operating income

69.02

-0.03

69.05

230,166.67%

Raw Material Cost

15.89

0.00

15.89

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

19.99

0.00

19.99

Employee Cost

1.16

0.14

1.02

728.57%

Power Cost

0.00

Manufacturing Expenses

27.84

0.00

27.84

Selling and Distribution Expenses

0.00

Other Expenses

1.06

-0.02

1.08

5,400.00%

Total Expenditure (Excl Depreciation)

65.94

0.12

65.82

54,850.00%

Operating Profit (PBDIT) excl Other Income

3.08

-0.15

3.23

2,153.33%

Other Income

0.10

0.26

-0.16

-61.54%

Operating Profit (PBDIT)

3.18

0.11

3.07

2,790.91%

Interest

0.83

0.00

0.83

Exceptional Items

0.00

Gross Profit (PBDT)

2.35

0.11

2.24

2,036.36%

Depreciation

0.36

0.00

0.36

Profit Before Tax

1.99

0.11

1.88

1,709.09%

Tax

0.57

0.19

0.38

200.00%

Provisions and contingencies

0.00

Profit After Tax

1.41

-0.08

1.49

1,862.50%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

1.41

-0.08

1.49

1,862.50%

Equity Capital

16.50

3.13

13.37

427.16%

Face Value

5.00

10.00

0.00

Reserves

76.23

0.00

76.23

Earnings per share (EPS)

0.43

-0.26

0.69

265.38%

Diluted Earnings per share

0.43

-0.25

0.68

272.00%

Operating Profit Margin (Excl OI)

4.47%

500.00%

0.00

-495.53%

Gross Profit Margin

3.41%

-366.67%

0.00

370.08%

PAT Margin

2.05%

266.67%

0.00

-264.62%

Public Share Holdings (%)

0.00%

0.00

0.00%

Pledged Promotor Holding (%)

0.00%

0.00

0.00%

Quarterly - Net Sales

Net Sales 68.84 Cr

in Dec 2025

Figures in Cr

QoQ Growth in quarter ended Dec 2025 is 83.57% vs 23.07% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 29.11% vs -2.08% in Dec 2024

Quarterly - Standalone Net Profit

Standalone Net Profit 1.41 Cr

in Dec 2025

Figures in Cr

QoQ Growth in quarter ended Dec 2025 is 36.89% vs -2.83% in Sep 2025

YoY Growth in quarter ended Dec 2025 is -7.24% vs 16.92% in Dec 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 3.08 Cr

in Dec 2025

Figures in Cr

QoQ Growth in quarter ended Dec 2025 is 24.19% vs 5.53% in Sep 2025

YoY Growth in quarter ended Dec 2025 is -12.75% vs 22.15% in Dec 2024

Quarterly - Interest

Interest 0.83 Cr

in Dec 2025

Figures in Cr

QoQ Growth in quarter ended Dec 2025 is -31.40% vs 34.44% in Sep 2025

YoY Growth in quarter ended Dec 2025 is -51.18% vs 50.44% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 4.47%

in Dec 2025

Figures in %

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024