Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Oct'25
Jul'25
Apr'25
Jan'25
Oct'24
Jul'24
Apr'24
Net Sales
5,611.06
5,352.32
4,940.82
6,672.45
4,425.79
4,338.63
4,770.80
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,611.06
5,352.32
4,940.82
6,672.45
4,425.79
4,338.63
4,770.80
Raw Material Cost
2,758.69
2,484.36
2,249.72
3,322.80
2,150.31
1,894.02
2,404.90
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
13.23
12.54
10.61
7.70
8.47
7.03
7.38
Selling and Distribution Expenses
2,593.11
2,449.83
2,313.35
2,520.75
2,155.15
2,083.97
2,202.82
Other Expenses
-1.32
-1.25
-1.06
-0.77
-0.85
-0.70
-0.74
Total Expenditure (Excl Depreciation)
5,351.80
4,934.19
4,563.07
5,843.56
4,305.47
3,977.98
4,607.72
Operating Profit (PBDIT) excl Other Income
259.3
418.1
377.8
828.9
120.3
360.6
163.1
Other Income
35.88
22.87
-113.19
-13.98
8.44
-47.28
83.86
Operating Profit (PBDIT)
451.13
584.52
356.17
906.05
240.30
456.77
385.41
Interest
13.23
12.54
10.61
7.70
8.47
7.03
7.38
Exceptional Items
0.00
0.00
0.00
-189.30
3.86
-43.65
0.00
Gross Profit (PBDT)
2,852.37
2,867.97
2,691.11
3,349.65
2,275.47
2,444.61
2,365.90
Depreciation
155.98
143.51
91.60
91.13
111.54
143.40
138.47
Profit Before Tax
281.92
428.47
253.96
617.93
124.15
262.70
239.56
Tax
154.78
155.25
63.97
130.36
91.45
106.49
139.17
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
127.14
273.21
189.99
487.57
32.70
156.21
100.39
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
127.14
273.21
189.99
487.57
32.70
156.21
100.39
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
127.14
273.21
189.99
487.57
32.70
156.21
100.39
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,636.78
5,497.00
5,028.98
5,108.26
4,692.15
4,457.50
4,460.77
Earnings per share (EPS)
2.93
6.18
4.33
11.13
0.76
3.57
2.22
Diluted Earnings per share
2.93
6.18
4.33
11.13
0.76
3.57
2.22
Operating Profit Margin (Excl OI)
4.62%
7.81%
7.65%
12.42%
2.72%
8.31%
3.42%
Gross Profit Margin
7.8%
10.69%
6.99%
10.63%
5.33%
9.36%
7.92%
PAT Margin
2.27%
5.1%
3.85%
7.31%
0.74%
3.6%
2.1%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Oct 2025 is 26.78% vs -4.78% in Oct 2024
Consolidate Net Profit
YoY Growth in quarter ended Oct 2025 is 288.69% vs 118.78% in Oct 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Oct 2025 is 79.04% vs -15.92% in Oct 2024
Interest
YoY Growth in quarter ended Oct 2025 is 55.29% vs 4.94% in Oct 2024
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Oct 2025 has improved from Oct 2024
Compare Quarterly Results Of TOKYO BASE Co., Ltd. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
5,611.06
5,067.88
543.18
10.72%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,611.06
5,067.88
543.18
10.72%
Raw Material Cost
2,758.69
2,072.34
686.35
33.12%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
13.23
3.97
9.26
233.25%
Selling and Distribution Expenses
2,593.11
2,951.25
-358.14
-12.14%
Other Expenses
-1.32
-0.40
-0.92
-230.00%
Total Expenditure (Excl Depreciation)
5,351.80
5,023.59
328.21
6.53%
Operating Profit (PBDIT) excl Other Income
259.27
44.29
214.98
485.39%
Other Income
35.88
50.68
-14.80
-29.20%
Operating Profit (PBDIT)
451.13
251.14
199.99
79.63%
Interest
13.23
3.97
9.26
233.25%
Exceptional Items
0.00
0.09
-0.09
-100.00%
Gross Profit (PBDT)
2,852.37
2,995.54
-143.17
-4.78%
Depreciation
155.98
156.16
-0.18
-0.12%
Profit Before Tax
281.92
91.08
190.84
209.53%
Tax
154.78
66.08
88.70
134.23%
Provisions and contingencies
0
0
0.00
Profit After Tax
127.14
25.00
102.14
408.56%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
127.14
25.00
102.14
408.56%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
127.14
25.00
102.14
408.56%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,636.78
10,847.60
-5,210.82
-48.04%
Earnings per share (EPS)
2.93
1.30
1.63
125.38%
Diluted Earnings per share
2.93
1.30
1.63
125.38%
Operating Profit Margin (Excl OI)
4.62%
0.87%
0.00
3.75%
Gross Profit Margin
7.80%
4.88%
0.00
2.92%
PAT Margin
2.27%
0.49%
0.00
1.78%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 561.11 Million
in Oct 2025Figures in Million
QoQ Growth in quarter ended Oct 2025 is 4.84% vs 8.33% in Jul 2025
YoY Growth in quarter ended Oct 2025 is 26.78% vs -4.78% in Oct 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 12.71 Million
in Oct 2025Figures in Million
QoQ Growth in quarter ended Oct 2025 is -53.48% vs 43.79% in Jul 2025
YoY Growth in quarter ended Oct 2025 is 288.69% vs 118.78% in Oct 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 41.52 Million
in Oct 2025Figures in Million
QoQ Growth in quarter ended Oct 2025 is -26.07% vs 19.64% in Jul 2025
YoY Growth in quarter ended Oct 2025 is 79.04% vs -15.92% in Oct 2024
Quarterly - Interest
Interest 1.32 Million
in Oct 2025Figures in Million
QoQ Growth in quarter ended Oct 2025 is 5.60% vs 17.92% in Jul 2025
YoY Growth in quarter ended Oct 2025 is 55.29% vs 4.94% in Oct 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.62%
in Oct 2025Figures in %
QoQ Growth in quarter ended Oct 2025 has fallen from Jul 2025
YoY Growth in quarter ended Oct 2025 has improved from Oct 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
