Tokyo Cosmos Electric Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Electronics & Appliances
  • ISIN: JP3576200004
JPY
1,194.00
-6 (-0.5%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
2,370.38
2,352.17
2,502.00
2,553.01
2,783.16
2,680.19
2,490.11
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,370.38
2,352.17
2,502.00
2,553.01
2,783.16
2,680.19
2,490.11
Raw Material Cost
1,793.98
1,785.14
1,849.01
1,840.71
1,999.92
1,933.50
1,809.70
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6.06
6.42
4.54
5.07
6.92
6.17
6.77
Selling and Distribution Expenses
436.22
514.10
405.08
528.10
470.16
435.48
448.44
Other Expenses
-0.61
-0.64
-0.45
-0.51
-0.69
-0.62
-0.68
Total Expenditure (Excl Depreciation)
2,230.20
2,299.24
2,254.09
2,368.81
2,470.09
2,368.99
2,258.14
Operating Profit (PBDIT) excl Other Income
140.2
52.9
247.89999999999998
184.20000000000002
313.09999999999997
311.2
232
Other Income
43.06
11.59
-46.30
-6.09
68.93
-122.95
71.97
Operating Profit (PBDIT)
275.63
150.99
289.40
288.35
494.13
302.71
417.18
Interest
6.06
6.42
4.54
5.07
6.92
6.17
6.77
Exceptional Items
-81.97
-99.52
-125.28
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
576.40
567.03
653.00
712.30
783.24
746.69
680.41
Depreciation
92.39
86.47
87.79
110.24
112.13
114.46
113.24
Profit Before Tax
95.21
-41.42
71.80
173.03
375.08
182.08
297.16
Tax
54.21
61.80
-4.31
-12.86
146.99
78.40
105.82
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
41.00
-103.22
76.11
185.89
228.10
103.68
191.34
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
41.00
-103.22
76.11
185.89
228.10
103.68
191.34
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
41.00
-103.22
76.11
185.89
228.10
103.68
191.34
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
7,662.29
7,475.07
7,458.23
7,575.52
7,506.85
7,043.57
7,196.34
Earnings per share (EPS)
6.06
-15.27
11.28
27.51
33.75
15.34
28.34
Diluted Earnings per share
6.06
-15.27
11.28
27.51
33.75
15.34
28.34
Operating Profit Margin (Excl OI)
5.91%
2.25%
9.91%
7.22%
11.25%
11.61%
9.32%
Gross Profit Margin
7.91%
1.92%
6.38%
11.1%
17.51%
11.06%
16.48%
PAT Margin
1.73%
-4.39%
3.04%
7.28%
8.2%
3.87%
7.68%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2025 is 0.77% vs -5.99% in Sep 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is 139.73% vs -235.61% in Sep 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is 66.86% vs -58.47% in Sep 2025

stock-summary

Interest

QoQ Growth in quarter ended Dec 2025 is -4.69% vs 42.22% in Sep 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

Compare Quarterly Results Of Tokyo Cosmos Electric Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
2,370.38
2,353.65
16.73
0.71%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,370.38
2,353.65
16.73
0.71%
Raw Material Cost
1,793.98
1,807.76
-13.78
-0.76%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
6.06
1.90
4.16
218.95%
Selling and Distribution Expenses
436.22
471.34
-35.12
-7.45%
Other Expenses
-0.61
11.51
-12.12
-105.30%
Total Expenditure (Excl Depreciation)
2,230.20
2,396.10
-165.90
-6.92%
Operating Profit (PBDIT) excl Other Income
140.18
-42.46
182.64
430.15%
Other Income
43.06
11.74
31.32
266.78%
Operating Profit (PBDIT)
275.63
74.29
201.34
271.02%
Interest
6.06
1.90
4.16
218.95%
Exceptional Items
-81.97
-59.09
-22.88
-38.72%
Gross Profit (PBDT)
576.40
545.88
30.52
5.59%
Depreciation
92.39
105.00
-12.61
-12.01%
Profit Before Tax
95.21
-91.71
186.92
203.82%
Tax
54.21
-37.32
91.53
245.26%
Provisions and contingencies
0
0
0.00
Profit After Tax
41.00
-54.40
95.40
175.37%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
41.00
-54.40
95.40
175.37%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
41.00
-54.40
95.40
175.37%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
7,662.29
12,002.86
-4,340.57
-36.16%
Earnings per share (EPS)
6.06
-3.18
9.24
290.57%
Diluted Earnings per share
6.06
-3.18
9.24
290.57%
Operating Profit Margin (Excl OI)
5.91%
-1.80%
0.00
7.71%
Gross Profit Margin
7.91%
0.56%
0.00
7.35%
PAT Margin
1.73%
-2.31%
0.00
4.04%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 237.04 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 0.77% vs -5.99% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -14.83% vs 5.23% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 4.10 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 139.73% vs -235.61% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -82.03% vs 19.30% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 23.26 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 66.86% vs -58.47% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -45.30% vs 0.21% in Dec 2024

Quarterly - Interest
Interest 0.61 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -4.69% vs 42.22% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -11.59% vs -22.47% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.91%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024