Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Aug'25
May'25
Feb'25
Nov'24
Aug'24
May'24
Feb'24
Net Sales
7,115.73
4,601.40
6,621.28
5,042.27
6,295.56
4,223.27
6,464.97
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,115.73
4,601.40
6,621.28
5,042.27
6,295.56
4,223.27
6,464.97
Raw Material Cost
4,114.02
3,484.28
3,924.22
3,432.97
3,664.07
3,249.17
3,676.94
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
1,859.95
1,873.45
1,651.28
1,147.48
1,696.10
1,818.17
1,522.63
Other Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
5,973.97
5,357.74
5,575.49
4,580.45
5,360.17
5,067.34
5,199.57
Operating Profit (PBDIT) excl Other Income
1141.8000000000002
-756.3
1045.8
461.8
935.4000000000001
-844.0999999999999
1265.4
Other Income
12.27
33.69
1.37
1.12
0.30
4.05
4.02
Operating Profit (PBDIT)
1,307.26
-570.31
1,198.39
603.49
1,076.73
-705.31
1,408.48
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
-0.33
0.00
-68.15
-1.21
-25.30
0.00
-86.93
Gross Profit (PBDT)
3,001.71
1,117.11
2,697.06
1,609.30
2,631.49
974.10
2,788.03
Depreciation
153.23
152.34
151.24
140.56
141.04
134.72
139.06
Profit Before Tax
1,153.70
-722.64
979.00
461.72
910.38
-840.02
1,182.49
Tax
375.91
-189.36
241.26
163.84
296.96
-232.21
382.65
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
776.89
-533.49
736.98
296.94
612.62
-607.48
799.23
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
776.89
-533.49
736.98
296.94
612.62
-607.48
799.23
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.90
0.20
0.76
0.94
0.79
-0.33
0.61
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
777.79
-533.28
737.74
297.88
613.42
-607.81
799.84
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
8,590.08
7,817.58
8,699.17
7,962.37
7,990.67
7,379.08
8,420.36
Earnings per share (EPS)
14.33
-9.83
13.57
5.47
11.28
-11.19
14.72
Diluted Earnings per share
14.33
-9.83
13.57
5.47
11.28
-11.19
14.72
Operating Profit Margin (Excl OI)
16.05%
-16.44%
15.79%
9.16%
14.86%
-19.99%
19.57%
Gross Profit Margin
18.37%
-12.39%
17.07%
11.94%
16.7%
-16.7%
20.44%
PAT Margin
10.92%
-11.59%
11.13%
5.89%
9.73%
-14.38%
12.36%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Aug 2025 is 13.03% vs 0.47% in Aug 2024
Consolidate Net Profit
YoY Growth in quarter ended Aug 2025 is 26.80% vs -3.60% in Aug 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Aug 2025 is 20.31% vs -1.98% in Aug 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Aug 2025 has improved from Aug 2024
Compare Quarterly Results Of Tokyo Individualized Educational Institute, Inc. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
7,115.73
10,051.77
-2,936.04
-29.21%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,115.73
10,051.77
-2,936.04
-29.21%
Raw Material Cost
4,114.02
7,859.39
-3,745.37
-47.65%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
31.06
-31.06
-100.00%
Selling and Distribution Expenses
1,859.95
1,539.59
320.36
20.81%
Other Expenses
0.00
-3.11
3.11
100.00%
Total Expenditure (Excl Depreciation)
5,973.97
9,398.98
-3,425.01
-36.44%
Operating Profit (PBDIT) excl Other Income
1,141.76
652.79
488.97
74.90%
Other Income
12.27
271.35
-259.08
-95.48%
Operating Profit (PBDIT)
1,307.26
1,269.38
37.88
2.98%
Interest
0.00
31.06
-31.06
-100.00%
Exceptional Items
-0.33
-8.51
8.18
96.12%
Gross Profit (PBDT)
3,001.71
2,192.38
809.33
36.92%
Depreciation
153.23
345.25
-192.02
-55.62%
Profit Before Tax
1,153.70
884.57
269.13
30.42%
Tax
375.91
413.49
-37.58
-9.09%
Provisions and contingencies
0
0
0.00
Profit After Tax
776.89
551.34
225.55
40.91%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
776.89
551.34
225.55
40.91%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.90
8.94
-8.04
-89.93%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
777.79
560.28
217.51
38.82%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
8,590.08
28,784.71
-20,194.63
-70.16%
Earnings per share (EPS)
14.33
50.90
-36.57
-71.85%
Diluted Earnings per share
14.33
50.90
-36.57
-71.85%
Operating Profit Margin (Excl OI)
16.05%
6.49%
0.00
9.56%
Gross Profit Margin
18.37%
12.23%
0.00
6.14%
PAT Margin
10.92%
5.49%
0.00
5.43%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 711.57 Million
in Aug 2025Figures in Million
QoQ Growth in quarter ended Aug 2025 is 54.64% vs -30.51% in May 2025
YoY Growth in quarter ended Aug 2025 is 13.03% vs 0.47% in Aug 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 77.78 Million
in Aug 2025Figures in Million
QoQ Growth in quarter ended Aug 2025 is 245.85% vs -172.29% in May 2025
YoY Growth in quarter ended Aug 2025 is 26.80% vs -3.60% in Aug 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 129.50 Million
in Aug 2025Figures in Million
QoQ Growth in quarter ended Aug 2025 is 314.40% vs -150.46% in May 2025
YoY Growth in quarter ended Aug 2025 is 20.31% vs -1.98% in Aug 2024
Quarterly - Interest
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.05%
in Aug 2025Figures in %
QoQ Growth in quarter ended Aug 2025 has improved from May 2025
YoY Growth in quarter ended Aug 2025 has improved from Aug 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
