Tokyo Kisen Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Transport Services
  • ISIN: JP3573800004
JPY
1,209.00
35 (2.98%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
3,159.10
3,395.44
3,416.91
2,901.73
3,163.36
3,117.45
2,858.66
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,159.10
3,395.44
3,416.91
2,901.73
3,163.36
3,117.45
2,858.66
Raw Material Cost
2,683.49
2,833.64
2,915.42
2,751.60
2,703.69
2,611.11
2,517.17
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
14.11
14.48
14.77
14.75
13.78
13.78
13.38
Selling and Distribution Expenses
538.27
511.97
513.46
483.69
502.87
503.46
479.28
Other Expenses
-1.41
-1.45
-1.48
-1.48
-1.38
-1.38
-1.34
Total Expenditure (Excl Depreciation)
3,221.76
3,345.61
3,428.88
3,235.29
3,206.56
3,114.57
2,996.45
Operating Profit (PBDIT) excl Other Income
-62.699999999999996
49.800000000000004
-12
-333.6
-43.2
2.9
-137.79999999999998
Other Income
173.13
367.88
139.45
191.23
2,445.20
-12.26
476.81
Operating Profit (PBDIT)
561.74
867.29
564.28
307.58
2,797.60
382.39
724.27
Interest
14.11
14.48
14.77
14.75
13.78
13.78
13.38
Exceptional Items
-23.35
-276.43
0.00
-2.58
-1.48
-51.10
-6.51
Gross Profit (PBDT)
475.61
561.80
501.49
150.13
459.67
506.35
341.49
Depreciation
451.27
449.58
436.79
449.91
395.60
391.75
385.25
Profit Before Tax
73.01
126.80
112.72
-159.67
2,386.75
-74.24
319.14
Tax
-398.71
134.03
17.87
-26.62
413.38
-21.43
9.69
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
471.71
-28.77
60.27
-136.82
1,957.76
-66.64
289.95
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
471.71
-28.77
60.27
-136.82
1,957.76
-66.64
289.95
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.01
21.54
34.58
3.77
15.62
13.84
19.50
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
471.72
-7.23
94.85
-133.04
1,973.37
-52.80
309.45
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
23,237.57
23,204.49
23,153.44
23,756.38
23,705.98
21,748.08
21,810.80
Earnings per share (EPS)
47.39
-2.89
6.06
-13.75
196.73
-6.7
29.15
Diluted Earnings per share
47.39
-2.89
6.06
-13.75
196.73
-6.7
29.15
Operating Profit Margin (Excl OI)
-1.98%
1.47%
-0.35%
-11.5%
-1.37%
0.09%
-4.82%
Gross Profit Margin
16.6%
16.98%
16.08%
10.0%
87.96%
10.19%
24.64%
PAT Margin
14.93%
-0.85%
1.76%
-4.72%
61.89%
-2.14%
10.14%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is -0.14% vs -0.02% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is -76.10% vs 372.78% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is 10.27% vs -23.59% in Dec 2024

stock-summary

Interest

YoY Growth in quarter ended Dec 2025 is 2.17% vs -4.17% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024

Compare Quarterly Results Of Tokyo Kisen Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
3,159.10
3,836.52
-677.42
-17.66%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,159.10
3,836.52
-677.42
-17.66%
Raw Material Cost
2,683.49
3,397.21
-713.72
-21.01%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
14.11
142.59
-128.48
-90.10%
Selling and Distribution Expenses
538.27
297.61
240.66
80.86%
Other Expenses
-1.41
-14.26
12.85
90.11%
Total Expenditure (Excl Depreciation)
3,221.76
3,694.82
-473.06
-12.80%
Operating Profit (PBDIT) excl Other Income
-62.65
141.71
-204.36
-144.21%
Other Income
173.13
112.69
60.44
53.63%
Operating Profit (PBDIT)
561.74
1,464.35
-902.61
-61.64%
Interest
14.11
142.59
-128.48
-90.10%
Exceptional Items
-23.35
-93.21
69.86
74.95%
Gross Profit (PBDT)
475.61
439.31
36.30
8.26%
Depreciation
451.27
1,209.96
-758.69
-62.70%
Profit Before Tax
73.01
18.59
54.42
292.74%
Tax
-398.71
17.48
-416.19
-2,380.95%
Provisions and contingencies
0
0
0.00
Profit After Tax
471.71
1.11
470.60
42,396.40%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
471.71
1.11
470.60
42,396.40%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.01
0.00
0.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
471.72
1.11
470.61
42,397.30%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
23,237.57
25,070.04
-1,832.47
-7.31%
Earnings per share (EPS)
47.39
0.15
47.24
31,493.33%
Diluted Earnings per share
47.39
0.15
47.24
31,493.33%
Operating Profit Margin (Excl OI)
-1.98%
3.69%
0.00
-5.67%
Gross Profit Margin
16.60%
32.02%
0.00
-15.42%
PAT Margin
14.93%
0.03%
0.00
14.90%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 315.91 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -6.96% vs -0.63% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -0.14% vs -0.02% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 47.17 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 6,651.39% vs -107.59% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -76.10% vs 372.78% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 38.86 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -22.19% vs 17.56% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 10.27% vs -23.59% in Dec 2024

Quarterly - Interest
Interest 1.41 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -2.76% vs -2.03% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 2.17% vs -4.17% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -1.98%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024