Tokyo Radiator Manufacturing Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: JP3590200006
JPY
1,436.00
-92 (-6.02%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
8,947.56
8,649.93
8,714.10
8,952.22
8,372.92
8,151.26
8,583.83
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,947.56
8,649.93
8,714.10
8,952.22
8,372.92
8,151.26
8,583.83
Raw Material Cost
7,542.81
7,364.35
7,302.64
7,656.57
7,160.02
7,061.52
7,489.99
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.83
3.87
3.73
4.18
4.67
4.31
4.47
Selling and Distribution Expenses
761.45
761.10
682.18
783.84
752.62
748.45
692.24
Other Expenses
-0.38
-0.39
-0.37
-0.42
-0.47
-0.43
-0.45
Total Expenditure (Excl Depreciation)
8,304.25
8,125.45
7,984.81
8,440.41
7,912.65
7,809.97
8,182.22
Operating Profit (PBDIT) excl Other Income
643.3
524.5
729.3000000000001
511.8
460.3
341.3
401.59999999999997
Other Income
47.06
-28.04
44.77
31.81
86.62
66.74
36.52
Operating Profit (PBDIT)
992.84
801.98
1,087.00
885.32
893.64
767.55
791.36
Interest
3.83
3.87
3.73
4.18
4.67
4.31
4.47
Exceptional Items
0.00
0.00
0.00
-166.41
0.00
0.00
0.00
Gross Profit (PBDT)
1,404.75
1,285.58
1,411.47
1,295.64
1,212.90
1,089.74
1,093.84
Depreciation
302.48
305.55
312.93
341.71
346.75
359.52
353.23
Profit Before Tax
686.53
492.57
770.33
373.02
542.23
403.72
433.66
Tax
139.56
79.52
65.81
5.37
73.34
170.14
50.43
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
524.25
392.71
661.25
393.52
452.43
216.66
360.32
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
524.25
392.71
661.25
393.52
452.43
216.66
360.32
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
22.71
20.34
43.27
-25.87
16.46
16.92
22.91
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
546.97
413.05
704.52
367.64
468.89
233.58
383.23
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
22,988.20
22,166.44
21,782.67
21,960.76
21,026.09
21,087.93
20,575.14
Earnings per share (EPS)
55.05
41.32
70.09
41.71
47.96
22.99
38.38
Diluted Earnings per share
55.05
41.32
70.09
41.71
47.96
22.99
38.38
Operating Profit Margin (Excl OI)
7.19%
6.06%
8.37%
5.72%
5.5%
4.19%
4.68%
Gross Profit Margin
11.05%
9.23%
12.43%
7.98%
10.62%
9.36%
9.17%
PAT Margin
5.86%
4.54%
7.59%
4.4%
5.4%
2.66%
4.2%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2025 is 3.44% vs -0.74% in Sep 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is 32.41% vs -41.36% in Sep 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is 13.95% vs -20.36% in Sep 2025

stock-summary

Interest

QoQ Growth in quarter ended Dec 2025 is -2.56% vs 5.41% in Sep 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

Compare Quarterly Results Of Tokyo Radiator Manufacturing Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
8,947.56
13,793.86
-4,846.30
-35.13%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,947.56
13,793.86
-4,846.30
-35.13%
Raw Material Cost
7,542.81
11,224.36
-3,681.55
-32.80%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3.83
0.84
2.99
355.95%
Selling and Distribution Expenses
761.45
1,424.29
-662.84
-46.54%
Other Expenses
-0.38
-0.08
-0.30
-375.00%
Total Expenditure (Excl Depreciation)
8,304.25
12,648.65
-4,344.40
-34.35%
Operating Profit (PBDIT) excl Other Income
643.30
1,145.21
-501.91
-43.83%
Other Income
47.06
157.15
-110.09
-70.05%
Operating Profit (PBDIT)
992.84
2,079.32
-1,086.48
-52.25%
Interest
3.83
0.84
2.99
355.95%
Exceptional Items
0.00
-1.06
1.06
100.00%
Gross Profit (PBDT)
1,404.75
2,569.50
-1,164.75
-45.33%
Depreciation
302.48
776.96
-474.48
-61.07%
Profit Before Tax
686.53
1,300.46
-613.93
-47.21%
Tax
139.56
287.52
-147.96
-51.46%
Provisions and contingencies
0
0
0.00
Profit After Tax
524.25
1,002.34
-478.09
-47.70%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
524.25
1,002.34
-478.09
-47.70%
Share in Profit of Associates
0
0
0.00
Minority Interest
22.71
10.59
12.12
114.45%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
546.97
1,012.94
-465.97
-46.00%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
22,988.20
30,217.36
-7,229.16
-23.92%
Earnings per share (EPS)
55.05
48.03
7.02
14.62%
Diluted Earnings per share
55.05
48.03
7.02
14.62%
Operating Profit Margin (Excl OI)
7.19%
8.30%
0.00
-1.11%
Gross Profit Margin
11.05%
15.06%
0.00
-4.01%
PAT Margin
5.86%
7.27%
0.00
-1.41%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 894.76 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 3.44% vs -0.74% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 6.86% vs -5.89% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 54.70 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 32.41% vs -41.36% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 16.66% vs -30.05% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 94.58 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 13.95% vs -20.36% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 17.20% vs -3.24% in Dec 2024

Quarterly - Interest
Interest 0.38 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -2.56% vs 5.41% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -19.15% vs -31.88% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.19%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024