Tokyo Soir Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Footwear
  • ISIN: JP3582200006
JPY
1,024.00
4 (0.39%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
4,763.51
3,820.51
3,706.73
3,460.64
5,124.60
3,793.15
3,868.02
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,763.51
3,820.51
3,706.73
3,460.64
5,124.60
3,793.15
3,868.02
Raw Material Cost
2,200.33
1,852.65
1,742.69
1,641.43
2,444.03
1,871.94
1,894.46
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.11
2.23
2.30
2.37
2.44
2.58
2.69
Selling and Distribution Expenses
2,151.24
2,080.98
2,046.38
2,006.40
2,124.08
2,008.81
2,023.09
Other Expenses
-0.21
-0.22
-0.23
-0.24
-0.24
-0.26
-0.27
Total Expenditure (Excl Depreciation)
4,351.57
3,933.62
3,789.08
3,647.83
4,568.11
3,880.75
3,917.55
Operating Profit (PBDIT) excl Other Income
411.9
-113.10000000000001
-82.30000000000001
-187.2
556.5
-87.6
-49.5
Other Income
29.62
31.11
18.12
105.17
55.85
63.61
21.27
Operating Profit (PBDIT)
532.24
15.33
25.16
3.81
697.43
61.83
40.34
Interest
2.11
2.23
2.30
2.37
2.44
2.58
2.69
Exceptional Items
0.00
-13.07
-17.47
-1.52
0.00
-6.50
0.00
Gross Profit (PBDT)
2,563.18
1,967.86
1,964.04
1,819.21
2,680.57
1,921.21
1,973.56
Depreciation
90.68
97.34
89.39
85.83
85.09
85.82
68.60
Profit Before Tax
439.45
-97.31
-84.00
-85.91
609.90
-33.07
-30.95
Tax
84.01
-19.63
6.74
1.92
117.12
-185.83
14.65
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
355.43
-77.68
-90.73
-87.83
492.78
152.76
-45.60
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
355.43
-77.68
-90.73
-87.83
492.78
152.76
-45.60
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
355.43
-77.68
-90.73
-87.83
492.78
152.76
-45.60
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
10,737.14
10,488.73
10,405.08
10,348.40
10,458.27
10,163.31
9,831.18
Earnings per share (EPS)
102.72
-22.45
-26.23
-25.39
143.16
44.38
-13.22
Diluted Earnings per share
102.72
-22.45
-26.23
-25.39
143.16
44.38
-13.22
Operating Profit Margin (Excl OI)
8.65%
-2.96%
-2.22%
-5.41%
10.86%
-2.31%
-1.28%
Gross Profit Margin
11.13%
0.0%
0.15%
-0.0%
13.56%
1.39%
0.97%
PAT Margin
7.46%
-2.03%
-2.45%
-2.54%
9.62%
4.03%
-1.18%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Mar 2026 is -7.05% vs 8.90% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Mar 2026 is -27.88% vs 6.53% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Mar 2026 is -21.66% vs 5.01% in Mar 2025

stock-summary

Interest

YoY Growth in quarter ended Mar 2026 is -12.50% vs -14.29% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Mar 2026 has fallen from Mar 2025

Compare Quarterly Results Of Tokyo Soir Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
4,763.51
2,105.27
2,658.24
126.27%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,763.51
2,105.27
2,658.24
126.27%
Raw Material Cost
2,200.33
1,638.55
561.78
34.29%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.11
0.04
2.07
5,175.00%
Selling and Distribution Expenses
2,151.24
370.50
1,780.74
480.63%
Other Expenses
-0.21
-0.00
-0.21
Total Expenditure (Excl Depreciation)
4,351.57
2,009.05
2,342.52
116.60%
Operating Profit (PBDIT) excl Other Income
411.94
96.22
315.72
328.12%
Other Income
29.62
2.15
27.47
1,277.67%
Operating Profit (PBDIT)
532.24
131.36
400.88
305.18%
Interest
2.11
0.04
2.07
5,175.00%
Exceptional Items
0.00
4.46
-4.46
-100.00%
Gross Profit (PBDT)
2,563.18
466.72
2,096.46
449.19%
Depreciation
90.68
32.98
57.70
174.95%
Profit Before Tax
439.45
102.80
336.65
327.48%
Tax
84.01
32.29
51.72
160.17%
Provisions and contingencies
0
0
0.00
Profit After Tax
355.43
70.51
284.92
404.08%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
355.43
70.51
284.92
404.08%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
355.43
70.51
284.92
404.08%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
10,737.14
6,756.15
3,980.99
58.92%
Earnings per share (EPS)
102.72
12.35
90.37
731.74%
Diluted Earnings per share
102.72
12.35
90.37
731.74%
Operating Profit Margin (Excl OI)
8.65%
4.57%
0.00
4.08%
Gross Profit Margin
11.13%
6.45%
0.00
4.68%
PAT Margin
7.46%
3.35%
0.00
4.11%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 476.35 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 24.68% vs 3.07% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is -7.05% vs 8.90% in Mar 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 35.54 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 557.40% vs 14.33% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is -27.88% vs 6.53% in Mar 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 50.26 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 3,281.01% vs -325.71% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is -21.66% vs 5.01% in Mar 2025

Quarterly - Interest
Interest 0.21 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -4.55% vs -4.35% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is -12.50% vs -14.29% in Mar 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.65%
in Mar 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2026 has improved from Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 has fallen from Mar 2025