Tosei Corp.

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: JP3595070008
JPY
1,637.00
-5 (-0.3%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
May'25
Feb'25
Nov'24
Aug'24
May'24
Feb'24
Nov'23
Net Sales
19,991.94
46,066.85
12,772.34
11,801.04
22,749.86
34,868.58
12,736.18
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
19,991.94
46,066.85
12,772.34
11,801.04
22,749.86
34,868.58
12,736.18
Raw Material Cost
10,195.59
29,083.70
6,214.28
5,257.81
13,217.60
20,709.27
6,592.66
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
591.96
531.71
506.32
420.14
412.21
405.92
379.31
Selling and Distribution Expenses
4,115.62
4,290.38
4,678.72
3,995.22
3,874.55
3,633.76
4,046.18
Other Expenses
-18.95
-16.10
-6.03
-2.58
-7.05
53.40
-8.69
Total Expenditure (Excl Depreciation)
14,713.71
33,744.76
11,339.06
9,647.33
17,433.88
25,282.98
10,931.25
Operating Profit (PBDIT) excl Other Income
5278.200000000001
12322.1
1433.3000000000002
2153.7
5316
9585.599999999999
1804.9
Other Income
287.77
39.97
347.17
-15.51
277.02
12.28
206.08
Operating Profit (PBDIT)
5,974.74
12,762.15
2,186.28
2,540.01
5,990.24
9,989.47
2,381.99
Interest
591.96
531.71
506.32
420.14
412.21
405.92
379.31
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
-6.00
Gross Profit (PBDT)
9,387.62
16,583.06
6,152.24
6,141.42
9,135.02
13,767.72
5,772.54
Depreciation
408.74
400.09
405.82
401.81
397.24
391.59
370.97
Profit Before Tax
4,974.04
11,830.34
1,274.13
1,718.06
5,180.78
9,191.96
1,631.70
Tax
922.49
3,646.98
512.91
542.05
1,556.96
2,752.80
488.31
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,049.99
8,176.54
751.05
1,175.41
3,623.27
6,435.47
1,142.48
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,049.99
8,176.54
751.05
1,175.41
3,623.27
6,435.47
1,142.48
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.56
6.83
10.17
0.60
0.55
3.69
0.91
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,051.56
8,183.36
761.22
1,176.01
3,623.82
6,439.16
1,143.39
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
99,256.49
95,193.24
90,500.29
90,367.85
89,037.76
85,429.04
82,046.68
Earnings per share (EPS)
83.53
168.64
15.48
24.24
74.72
132.81
23.2
Diluted Earnings per share
83.53
168.64
15.48
24.24
74.72
132.81
23.2
Operating Profit Margin (Excl OI)
26.4%
26.75%
11.22%
18.25%
23.37%
27.49%
14.17%
Gross Profit Margin
26.92%
26.55%
13.15%
17.96%
24.52%
27.48%
15.72%
PAT Margin
20.26%
17.75%
5.88%
9.96%
15.93%
18.46%
8.97%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended May 2025 is -12.12% vs 4.31% in May 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended May 2025 is 11.81% vs -3.27% in May 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended May 2025 is -0.46% vs -7.14% in May 2024

stock-summary

Interest

YoY Growth in quarter ended May 2025 is 43.62% vs 22.31% in May 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended May 2025 has improved from May 2024

Compare Quarterly Results Of Tosei Corp. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
19,991.94
35,135.00
-15,143.06
-43.10%
Other Operating Income
0.00
0.00
0.00
Total Operating income
19,991.94
35,135.00
-15,143.06
-43.10%
Raw Material Cost
10,195.59
24,688.00
-14,492.41
-58.70%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
591.96
15.00
576.96
3,846.40%
Selling and Distribution Expenses
4,115.62
7,302.00
-3,186.38
-43.64%
Other Expenses
-18.95
-1.50
-17.45
-1,163.33%
Total Expenditure (Excl Depreciation)
14,713.71
31,990.00
-17,276.29
-54.01%
Operating Profit (PBDIT) excl Other Income
5,278.23
3,145.00
2,133.23
67.83%
Other Income
287.77
351.00
-63.23
-18.01%
Operating Profit (PBDIT)
5,974.74
3,508.00
2,466.74
70.32%
Interest
591.96
15.00
576.96
3,846.40%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
9,387.62
10,447.00
-1,059.38
-10.14%
Depreciation
408.74
427.00
-18.26
-4.28%
Profit Before Tax
4,974.04
3,063.00
1,911.04
62.39%
Tax
922.49
966.00
-43.51
-4.50%
Provisions and contingencies
0
0
0.00
Profit After Tax
4,049.99
1,944.00
2,105.99
108.33%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,049.99
1,944.00
2,105.99
108.33%
Share in Profit of Associates
0
0
0.00
Minority Interest
1.56
153.00
-151.44
-98.98%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,051.56
2,097.00
1,954.56
93.21%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
99,256.49
66,971.00
32,285.49
48.21%
Earnings per share (EPS)
83.53
53.50
30.03
56.13%
Diluted Earnings per share
83.53
53.50
30.03
56.13%
Operating Profit Margin (Excl OI)
26.40%
7.77%
0.00
18.63%
Gross Profit Margin
26.92%
9.93%
0.00
16.99%
PAT Margin
20.26%
5.53%
0.00
14.73%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,999.19 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 56.53%

stock-summary

YoY Growth in quarter ended May 2025 is -12.12% vs 4.31% in May 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 405.16 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 432.26%

stock-summary

YoY Growth in quarter ended May 2025 is 11.81% vs -3.27% in May 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 568.70 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 209.23%

stock-summary

YoY Growth in quarter ended May 2025 is -0.46% vs -7.14% in May 2024

Quarterly - Interest
Interest 59.20 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 16.93%

stock-summary

YoY Growth in quarter ended May 2025 is 43.62% vs 22.31% in May 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 26.40%
in May 2025

Figures in %
stock-summary

QoQ Growth in quarter ended May 2025 has improved from Nov 2024

stock-summary

YoY Growth in quarter ended May 2025 has improved from May 2024