Totenko Co., Ltd. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Nov'25

Aug'25

May'25

Feb'25

Nov'24

Aug'24

May'24

Net Sales

1,278.24

955.52

1,213.60

1,372.72

1,240.56

953.66

1,143.66

Other Operating Income

0.00

Total Operating income

1,278.24

955.52

1,213.60

1,372.72

1,240.56

953.66

1,143.66

Raw Material Cost

520.55

409.48

469.86

553.12

499.89

394.15

446.77

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

13.49

13.72

13.91

12.40

8.52

7.83

7.10

Selling and Distribution Expenses

584.69

563.66

578.09

647.21

578.21

543.53

557.67

Other Expenses

-1.35

-1.37

-1.39

-1.24

-0.85

-0.78

-0.71

Total Expenditure (Excl Depreciation)

1,105.24

973.14

1,047.95

1,200.33

1,078.10

937.68

1,004.45

Operating Profit (PBDIT) excl Other Income

173

-17.6

165.6

172.39999999999998

162.5

139.2

Other Income

-1.58

4.93

1.06

-4.82

-0.53

2.02

-9.50

Operating Profit (PBDIT)

244.51

60.05

240.00

236.44

230.01

84.44

195.87

Interest

13.49

13.72

13.91

12.40

8.52

7.83

7.10

Exceptional Items

0.00

Gross Profit (PBDT)

757.69

546.04

743.73

819.60

740.67

559.52

696.89

Depreciation

73.08

72.73

73.30

68.87

68.09

66.44

66.15

Profit Before Tax

157.94

-26.40

152.79

155.16

153.41

10.18

122.61

Tax

3.00

2.90

2.97

3.00

2.29

Provisions and contingencies

0.00

Profit After Tax

154.94

-29.30

149.81

152.16

150.41

7.17

120.33

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

154.94

-29.30

149.81

152.16

150.41

7.17

120.33

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

154.94

-29.30

149.81

152.16

150.41

7.17

120.33

Equity Capital

0.00

Face Value

0.0

Reserves

6,977.59

6,799.70

6,793.52

6,692.53

6,524.50

6,342.88

6,343.92

Earnings per share (EPS)

60.33

-11.41

58.33

59.25

58.56

2.79

46.86

Diluted Earnings per share

60.33

-11.41

58.33

59.25

58.56

2.79

46.86

Operating Profit Margin (Excl OI)

13.53%

-1.84%

13.65%

12.56%

13.1%

1.68%

12.17%

Gross Profit Margin

18.07%

4.85%

18.63%

16.32%

17.85%

8.03%

16.5%

PAT Margin

12.12%

-3.07%

12.34%

11.08%

12.12%

0.75%

10.52%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended Nov 2025 is 33.77% vs -21.27% in Aug 2025

Consolidate Net Profit

QoQ Growth in quarter ended Nov 2025 is 628.67% vs -119.56% in Aug 2025

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Nov 2025 is 346.64% vs -76.94% in Aug 2025

Interest

QoQ Growth in quarter ended Nov 2025 is -1.46% vs -1.44% in Aug 2025

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Nov 2025 has improved from Aug 2025

Compare Quarterly Results Of Totenko Co., Ltd. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(JPY)

Change(%)

Net Sales

1,278.24

1,167.04

111.20

9.53%

Other Operating Income

0.00

Total Operating income

1,278.24

1,167.04

111.20

9.53%

Raw Material Cost

520.55

471.45

49.10

10.41%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

13.49

8.84

4.65

52.60%

Selling and Distribution Expenses

584.69

710.99

-126.30

-17.76%

Other Expenses

-1.35

-0.88

-0.47

-53.41%

Total Expenditure (Excl Depreciation)

1,105.24

1,182.44

-77.20

-6.53%

Operating Profit (PBDIT) excl Other Income

173.00

-15.40

188.40

1,223.38%

Other Income

-1.58

8.26

-9.84

-119.13%

Operating Profit (PBDIT)

244.51

9.66

234.85

2,431.16%

Interest

13.49

8.84

4.65

52.60%

Exceptional Items

0.00

0.70

-0.70

-100.00%

Gross Profit (PBDT)

757.69

695.59

62.10

8.93%

Depreciation

73.08

16.80

56.28

335.00%

Profit Before Tax

157.94

-15.28

173.22

1,133.64%

Tax

3.00

6.04

-3.04

-50.33%

Provisions and contingencies

0.00

Profit After Tax

154.94

-21.32

176.26

826.74%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

154.94

-21.32

176.26

826.74%

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

154.94

-21.32

176.26

826.74%

Equity Capital

0.00

Face Value

0.00

Reserves

6,977.59

718.74

6,258.85

870.81%

Earnings per share (EPS)

60.33

-2.55

62.88

2,465.88%

Diluted Earnings per share

60.33

-2.55

62.88

2,465.88%

Operating Profit Margin (Excl OI)

13.53%

-1.32%

0.00

14.85%

Gross Profit Margin

18.07%

0.13%

0.00

17.94%

PAT Margin

12.12%

-1.83%

0.00

13.95%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 127.82 Million

in Nov 2025

Figures in Million

QoQ Growth in quarter ended Nov 2025 is 33.77% vs -21.27% in Aug 2025

YoY Growth in quarter ended Nov 2025 is 3.03% vs 6.85% in Nov 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 15.49 Million

in Nov 2025

Figures in Million

QoQ Growth in quarter ended Nov 2025 is 628.67% vs -119.56% in Aug 2025

YoY Growth in quarter ended Nov 2025 is 2.99% vs 247.89% in Nov 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 24.61 Million

in Nov 2025

Figures in Million

QoQ Growth in quarter ended Nov 2025 is 346.64% vs -76.94% in Aug 2025

YoY Growth in quarter ended Nov 2025 is 6.77% vs 28.99% in Nov 2024

Quarterly - Interest

Interest 1.35 Million

in Nov 2025

Figures in Million

QoQ Growth in quarter ended Nov 2025 is -1.46% vs -1.44% in Aug 2025

YoY Growth in quarter ended Nov 2025 is 58.82% vs 39.34% in Nov 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 13.53%

in Nov 2025

Figures in %

QoQ Growth in quarter ended Nov 2025 has improved from Aug 2025

YoY Growth in quarter ended Nov 2025 has improved from Nov 2024