Treasure Factory Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Retailing
  • ISIN: JP3637270004
JPY
1,620.00
12 (0.75%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
May'25
Feb'25
Nov'24
Aug'24
May'24
Feb'24
Nov'23
Net Sales
11,843.00
11,692.00
10,901.00
9,294.00
10,320.00
9,581.00
9,011.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,843.00
11,692.00
10,901.00
9,294.00
10,320.00
9,581.00
9,011.00
Raw Material Cost
4,686.00
5,094.00
4,387.00
3,764.00
4,037.00
4,085.00
3,474.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10.00
9.00
8.00
6.00
5.00
5.00
4.00
Selling and Distribution Expenses
5,660.00
5,545.00
5,276.00
5,135.00
4,933.00
4,623.00
4,510.00
Other Expenses
-1.00
-0.90
-0.80
-0.60
-0.50
-0.50
-0.40
Total Expenditure (Excl Depreciation)
10,346.00
10,639.00
9,663.00
8,899.00
8,970.00
8,708.00
7,984.00
Operating Profit (PBDIT) excl Other Income
1497
1053
1238
395
1350
873
1027
Other Income
47.00
20.00
18.00
5.00
19.00
13.00
15.00
Operating Profit (PBDIT)
1,728.00
1,291.00
1,458.00
590.00
1,543.00
1,051.00
1,189.00
Interest
10.00
9.00
8.00
6.00
5.00
5.00
4.00
Exceptional Items
0.00
-125.00
0.00
0.00
0.00
-71.00
0.00
Gross Profit (PBDT)
7,157.00
6,598.00
6,514.00
5,530.00
6,283.00
5,496.00
5,537.00
Depreciation
184.00
218.00
202.00
190.00
174.00
165.00
147.00
Profit Before Tax
1,533.00
942.00
1,249.00
393.00
1,363.00
809.00
1,040.00
Tax
518.00
195.00
418.00
166.00
430.00
170.00
359.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
998.00
751.00
814.00
222.00
923.00
641.00
668.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
998.00
751.00
814.00
222.00
923.00
641.00
668.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
16.00
-4.00
17.00
5.00
10.00
-2.00
12.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,014.00
747.00
831.00
227.00
933.00
639.00
680.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
10,979.00
10,416.00
9,656.00
9,280.00
9,034.00
8,479.00
7,906.00
Earnings per share (EPS)
42.58
32.04
34.73
9.43
39.4
27.39
28.53
Diluted Earnings per share
42.58
32.04
34.73
9.43
39.4
27.39
28.53
Operating Profit Margin (Excl OI)
12.64%
9.01%
11.36%
4.25%
13.08%
9.11%
11.4%
Gross Profit Margin
14.5%
9.92%
13.31%
6.27%
14.89%
10.17%
13.17%
PAT Margin
8.43%
6.42%
7.47%
2.39%
8.94%
6.69%
7.41%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended May 2025 is 14.76% vs 24.95% in May 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended May 2025 is 8.68% vs 36.20% in May 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended May 2025 is 10.30% vs 32.41% in May 2024

stock-summary

Interest

YoY Growth in quarter ended May 2025 is 100.00% vs 66.67% in May 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended May 2025 has fallen from May 2024

Compare Quarterly Results Of Treasure Factory Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
11,843.00
10,451.00
1,392.00
13.32%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,843.00
10,451.00
1,392.00
13.32%
Raw Material Cost
4,686.00
2,171.00
2,515.00
115.85%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
10.00
0.00
10.00
Selling and Distribution Expenses
5,660.00
6,924.00
-1,264.00
-18.26%
Other Expenses
-1.00
0.00
-1.00
Total Expenditure (Excl Depreciation)
10,346.00
9,095.00
1,251.00
13.75%
Operating Profit (PBDIT) excl Other Income
1,497.00
1,356.00
141.00
10.40%
Other Income
47.00
12.00
35.00
291.67%
Operating Profit (PBDIT)
1,728.00
1,448.00
280.00
19.34%
Interest
10.00
0.00
10.00
Exceptional Items
0.00
14.00
-14.00
-100.00%
Gross Profit (PBDT)
7,157.00
8,280.00
-1,123.00
-13.56%
Depreciation
184.00
80.00
104.00
130.00%
Profit Before Tax
1,533.00
1,382.00
151.00
10.93%
Tax
518.00
437.00
81.00
18.54%
Provisions and contingencies
0
0
0.00
Profit After Tax
998.00
945.00
53.00
5.61%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
998.00
945.00
53.00
5.61%
Share in Profit of Associates
0
0
0.00
Minority Interest
16.00
0.00
16.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,014.00
945.00
69.00
7.30%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
10,979.00
22,137.00
-11,158.00
-50.40%
Earnings per share (EPS)
42.58
44.61
-2.03
-4.55%
Diluted Earnings per share
42.58
44.61
-2.03
-4.55%
Operating Profit Margin (Excl OI)
12.64%
12.97%
0.00
-0.33%
Gross Profit Margin
14.50%
13.99%
0.00
0.51%
PAT Margin
8.43%
9.04%
0.00
-0.61%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,184.30 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 8.64%

stock-summary

YoY Growth in quarter ended May 2025 is 14.76% vs 24.95% in May 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 101.40 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 22.02%

stock-summary

YoY Growth in quarter ended May 2025 is 8.68% vs 36.20% in May 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 168.10 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 16.74%

stock-summary

YoY Growth in quarter ended May 2025 is 10.30% vs 32.41% in May 2024

Quarterly - Interest
Interest 1.00 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 25.00%

stock-summary

YoY Growth in quarter ended May 2025 is 100.00% vs 66.67% in May 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.64%
in May 2025

Figures in %
stock-summary

QoQ Growth in quarter ended May 2025 has improved from Nov 2024

stock-summary

YoY Growth in quarter ended May 2025 has fallen from May 2024