Treasure Factory Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Retailing
  • ISIN: JP3637270004
JPY
2,025.00
-26 (-1.27%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
May'26
Feb'26
Nov'25
Aug'25
May'25
Feb'25
Nov'24
Net Sales
13,782.00
13,399.00
12,745.00
10,610.00
11,843.00
11,692.00
10,901.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,782.00
13,399.00
12,745.00
10,610.00
11,843.00
11,692.00
10,901.00
Raw Material Cost
5,386.00
5,702.00
5,176.00
4,302.00
4,686.00
5,094.00
4,387.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
22.00
16.00
14.00
13.00
10.00
9.00
8.00
Selling and Distribution Expenses
6,540.00
6,265.00
6,143.00
5,885.00
5,660.00
5,545.00
5,276.00
Other Expenses
-2.20
-1.60
-1.40
-1.30
-1.00
-0.90
-0.80
Total Expenditure (Excl Depreciation)
11,926.00
11,967.00
11,319.00
10,187.00
10,346.00
10,639.00
9,663.00
Operating Profit (PBDIT) excl Other Income
1856
1432
1426
423
1497
1053
1238
Other Income
21.00
26.00
39.00
15.00
47.00
20.00
18.00
Operating Profit (PBDIT)
2,093.00
1,684.00
1,693.00
645.00
1,728.00
1,291.00
1,458.00
Interest
22.00
16.00
14.00
13.00
10.00
9.00
8.00
Exceptional Items
0.00
-271.00
75.00
0.00
0.00
-125.00
0.00
Gross Profit (PBDT)
8,396.00
7,697.00
7,569.00
6,308.00
7,157.00
6,598.00
6,514.00
Depreciation
216.00
226.00
228.00
207.00
184.00
218.00
202.00
Profit Before Tax
1,855.00
1,169.00
1,528.00
426.00
1,533.00
942.00
1,249.00
Tax
615.00
241.00
497.00
163.00
518.00
195.00
418.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,225.00
924.00
1,008.00
241.00
998.00
751.00
814.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,225.00
924.00
1,008.00
241.00
998.00
751.00
814.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
15.00
3.00
24.00
22.00
16.00
-4.00
17.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,240.00
927.00
1,032.00
263.00
1,014.00
747.00
831.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
13,462.00
12,734.00
11,786.00
11,237.00
10,979.00
10,416.00
9,656.00
Earnings per share (EPS)
52.22
39.42
43.04
10.24
42.58
32.04
34.73
Diluted Earnings per share
52.22
39.42
43.04
10.24
42.58
32.04
34.73
Operating Profit Margin (Excl OI)
13.47%
10.69%
11.19%
3.99%
12.64%
9.01%
11.36%
Gross Profit Margin
15.03%
10.41%
13.78%
5.97%
14.5%
9.92%
13.31%
PAT Margin
8.89%
6.9%
7.91%
2.27%
8.43%
6.42%
7.47%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended May 2026 is 16.37% vs 14.76% in May 2025

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended May 2026 is 22.29% vs 8.68% in May 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended May 2026 is 23.26% vs 10.30% in May 2025

stock-summary

Interest

YoY Growth in quarter ended May 2026 is 120.00% vs 100.00% in May 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended May 2026 has improved from May 2025

Compare Quarterly Results Of Treasure Factory Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
13,782.00
9,872.00
3,910.00
39.61%
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,782.00
9,872.00
3,910.00
39.61%
Raw Material Cost
5,386.00
2,054.00
3,332.00
162.22%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
22.00
0.00
22.00
Selling and Distribution Expenses
6,540.00
7,025.00
-485.00
-6.90%
Other Expenses
-2.20
0.00
-2.20
Total Expenditure (Excl Depreciation)
11,926.00
9,079.00
2,847.00
31.36%
Operating Profit (PBDIT) excl Other Income
1,856.00
793.00
1,063.00
134.05%
Other Income
21.00
20.00
1.00
5.00%
Operating Profit (PBDIT)
2,093.00
892.00
1,201.00
134.64%
Interest
22.00
0.00
22.00
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
8,396.00
7,818.00
578.00
7.39%
Depreciation
216.00
79.00
137.00
173.42%
Profit Before Tax
1,855.00
812.00
1,043.00
128.45%
Tax
615.00
254.00
361.00
142.13%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,225.00
558.00
667.00
119.53%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,225.00
558.00
667.00
119.53%
Share in Profit of Associates
0
0
0.00
Minority Interest
15.00
0.00
15.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,240.00
558.00
682.00
122.22%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
13,462.00
23,233.00
-9,771.00
-42.06%
Earnings per share (EPS)
52.22
26.34
25.88
98.25%
Diluted Earnings per share
52.22
26.34
25.88
98.25%
Operating Profit Margin (Excl OI)
13.47%
8.03%
0.00
5.44%
Gross Profit Margin
15.03%
9.03%
0.00
6.00%
PAT Margin
8.89%
5.65%
0.00
3.24%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,378.20 Million
in May 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2026 is 8.14%

stock-summary

YoY Growth in quarter ended May 2026 is 16.37% vs 14.76% in May 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 124.00 Million
in May 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2026 is 20.16%

stock-summary

YoY Growth in quarter ended May 2026 is 22.29% vs 8.68% in May 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 207.20 Million
in May 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2026 is 25.27%

stock-summary

YoY Growth in quarter ended May 2026 is 23.26% vs 10.30% in May 2025

Quarterly - Interest
Interest 2.20 Million
in May 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2026 is 57.14%

stock-summary

YoY Growth in quarter ended May 2026 is 120.00% vs 100.00% in May 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.47%
in May 2026

Figures in %
stock-summary

QoQ Growth in quarter ended May 2026 has improved from Nov 2025

stock-summary

YoY Growth in quarter ended May 2026 has improved from May 2025