Treasure Factory Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Retailing
  • ISIN: JP3637270004
JPY
1,704.00
-87 (-4.86%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Nov'25
Aug'25
May'25
Feb'25
Nov'24
Aug'24
May'24
Net Sales
12,745.00
10,610.00
11,843.00
11,692.00
10,901.00
9,294.00
10,320.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,745.00
10,610.00
11,843.00
11,692.00
10,901.00
9,294.00
10,320.00
Raw Material Cost
5,176.00
4,302.00
4,686.00
5,094.00
4,387.00
3,764.00
4,037.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
14.00
13.00
10.00
9.00
8.00
6.00
5.00
Selling and Distribution Expenses
6,143.00
5,885.00
5,660.00
5,545.00
5,276.00
5,135.00
4,933.00
Other Expenses
-1.40
-1.30
-1.00
-0.90
-0.80
-0.60
-0.50
Total Expenditure (Excl Depreciation)
11,319.00
10,187.00
10,346.00
10,639.00
9,663.00
8,899.00
8,970.00
Operating Profit (PBDIT) excl Other Income
1426
423
1497
1053
1238
395
1350
Other Income
39.00
15.00
47.00
20.00
18.00
5.00
19.00
Operating Profit (PBDIT)
1,693.00
645.00
1,728.00
1,291.00
1,458.00
590.00
1,543.00
Interest
14.00
13.00
10.00
9.00
8.00
6.00
5.00
Exceptional Items
75.00
0.00
0.00
-125.00
0.00
0.00
0.00
Gross Profit (PBDT)
7,569.00
6,308.00
7,157.00
6,598.00
6,514.00
5,530.00
6,283.00
Depreciation
228.00
207.00
184.00
218.00
202.00
190.00
174.00
Profit Before Tax
1,528.00
426.00
1,533.00
942.00
1,249.00
393.00
1,363.00
Tax
497.00
163.00
518.00
195.00
418.00
166.00
430.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,008.00
241.00
998.00
751.00
814.00
222.00
923.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,008.00
241.00
998.00
751.00
814.00
222.00
923.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
24.00
22.00
16.00
-4.00
17.00
5.00
10.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,032.00
263.00
1,014.00
747.00
831.00
227.00
933.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
11,786.00
11,237.00
10,979.00
10,416.00
9,656.00
9,280.00
9,034.00
Earnings per share (EPS)
43.04
10.24
42.58
32.04
34.73
9.43
39.4
Diluted Earnings per share
43.04
10.24
42.58
32.04
34.73
9.43
39.4
Operating Profit Margin (Excl OI)
11.19%
3.99%
12.64%
9.01%
11.36%
4.25%
13.08%
Gross Profit Margin
13.78%
5.97%
14.5%
9.92%
13.31%
6.27%
14.89%
PAT Margin
7.91%
2.27%
8.43%
6.42%
7.47%
2.39%
8.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Nov 2025 is 16.92% vs 20.97% in Nov 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Nov 2025 is 24.19% vs 22.21% in Nov 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Nov 2025 is 14.86% vs 22.66% in Nov 2024

stock-summary

Interest

YoY Growth in quarter ended Nov 2025 is 75.00% vs 100.00% in Nov 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Nov 2025 has fallen from Nov 2024

Compare Quarterly Results Of Treasure Factory Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
12,745.00
10,451.00
2,294.00
21.95%
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,745.00
10,451.00
2,294.00
21.95%
Raw Material Cost
5,176.00
2,171.00
3,005.00
138.42%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
14.00
0.00
14.00
Selling and Distribution Expenses
6,143.00
6,924.00
-781.00
-11.28%
Other Expenses
-1.40
0.00
-1.40
Total Expenditure (Excl Depreciation)
11,319.00
9,095.00
2,224.00
24.45%
Operating Profit (PBDIT) excl Other Income
1,426.00
1,356.00
70.00
5.16%
Other Income
39.00
12.00
27.00
225.00%
Operating Profit (PBDIT)
1,693.00
1,448.00
245.00
16.92%
Interest
14.00
0.00
14.00
Exceptional Items
75.00
14.00
61.00
435.71%
Gross Profit (PBDT)
7,569.00
8,280.00
-711.00
-8.59%
Depreciation
228.00
80.00
148.00
185.00%
Profit Before Tax
1,528.00
1,382.00
146.00
10.56%
Tax
497.00
437.00
60.00
13.73%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,008.00
945.00
63.00
6.67%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,008.00
945.00
63.00
6.67%
Share in Profit of Associates
0
0
0.00
Minority Interest
24.00
0.00
24.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,032.00
945.00
87.00
9.21%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
11,786.00
22,137.00
-10,351.00
-46.76%
Earnings per share (EPS)
43.04
44.61
-1.57
-3.52%
Diluted Earnings per share
43.04
44.61
-1.57
-3.52%
Operating Profit Margin (Excl OI)
11.19%
12.97%
0.00
-1.78%
Gross Profit Margin
13.78%
13.99%
0.00
-0.21%
PAT Margin
7.91%
9.04%
0.00
-1.13%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,274.50 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is 20.12% vs -10.41% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 16.92% vs 20.97% in Nov 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 103.20 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is 292.40% vs -74.06% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 24.19% vs 22.21% in Nov 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 165.40 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is 162.54% vs -62.52% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 14.86% vs 22.66% in Nov 2024

Quarterly - Interest
Interest 1.40 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is 7.69% vs 30.00% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 75.00% vs 100.00% in Nov 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.19%
in Nov 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Nov 2025 has improved from Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 has fallen from Nov 2024