Tsit Wing International Holdings Ltd.

  • Market Cap: N/A
  • Industry: FMCG
  • ISIN: BMG9113W1073
HKD
0.55
0.01 (1.85%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'13
Dec'12
Sep'12
Jun'12
Mar'12
Dec'11
Sep'11
Net Sales
145.39
157.28
160.37
146.18
137.87
160.54
128.72
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
145.39
157.28
160.37
146.18
137.87
160.54
128.72
Raw Material Cost
98.35
106.50
107.64
97.72
96.94
109.87
92.01
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.26
0.24
0.23
0.23
0.24
0.22
0.18
Selling and Distribution Expenses
44.26
38.38
41.51
43.47
41.48
41.68
37.96
Other Expenses
-0.03
-0.02
-0.02
-0.02
-0.02
-0.02
-0.02
Total Expenditure (Excl Depreciation)
142.60
144.88
149.15
141.19
138.42
151.55
129.97
Operating Profit (PBDIT) excl Other Income
2.8000000000000003
12.4
11.200000000000001
5
-0.6
9
-1.3
Other Income
0.73
2.28
-0.23
0.00
1.71
1.90
-0.07
Operating Profit (PBDIT)
9.04
18.38
16.03
9.57
5.79
17.24
-1.92
Interest
0.26
0.24
0.23
0.23
0.24
0.22
0.18
Exceptional Items
0.00
-0.04
0.29
-0.92
0.21
0.00
0.08
Gross Profit (PBDT)
47.04
50.78
52.73
48.46
40.92
50.67
36.71
Depreciation
5.53
5.66
5.21
5.02
4.74
4.22
4.06
Profit Before Tax
3.26
12.43
10.88
3.40
1.01
12.80
-6.08
Tax
0.71
2.77
1.17
0.89
0.39
4.27
1.92
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2.55
9.66
9.72
2.52
0.63
8.53
-4.16
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2.55
9.66
9.72
2.52
0.63
8.53
-4.16
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2.55
9.66
9.72
2.52
0.63
8.53
-4.16
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Reserves
325.23
322.50
309.50
302.75
308.13
307.35
293.20
Earnings per share (EPS)
0.0
0.01
0.01
0.0
0.0
0.01
-0.01
Diluted Earnings per share
0.0
0.01
0.01
0.0
0.0
0.01
-0.01
Operating Profit Margin (Excl OI)
1.92%
6.64%
6.89%
3.11%
-0.48%
6.93%
-4.59%
Gross Profit Margin
6.05%
11.5%
10.03%
5.76%
4.18%
10.6%
-1.57%
PAT Margin
1.76%
6.14%
6.06%
1.72%
0.46%
5.31%
-3.23%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Mar 2013 is 5.44% vs 18.27% in Mar 2012

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Mar 2013 is 333.33% vs -80.65% in Mar 2012

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Mar 2013 is 102.44% vs -46.75% in Mar 2012

stock-summary

Interest

YoY Growth in quarter ended Mar 2013 is 50.00% vs 100.00% in Mar 2012

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Mar 2013 has improved from Mar 2012

Compare Quarterly Results Of Tsit Wing International Holdings Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
145.39
214.52
-69.13
-32.23%
Other Operating Income
0.00
0.00
0.00
Total Operating income
145.39
214.52
-69.13
-32.23%
Raw Material Cost
98.35
153.25
-54.90
-35.82%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.26
0.95
-0.69
-72.63%
Selling and Distribution Expenses
44.26
28.44
15.82
55.63%
Other Expenses
-0.03
0.62
-0.65
-104.84%
Total Expenditure (Excl Depreciation)
142.60
188.82
-46.22
-24.48%
Operating Profit (PBDIT) excl Other Income
2.79
25.70
-22.91
-89.14%
Other Income
0.73
-0.32
1.05
328.12%
Operating Profit (PBDIT)
9.04
29.96
-20.92
-69.83%
Interest
0.26
0.95
-0.69
-72.63%
Exceptional Items
0.00
-2.18
2.18
100.00%
Gross Profit (PBDT)
47.04
61.27
-14.23
-23.23%
Depreciation
5.53
4.58
0.95
20.74%
Profit Before Tax
3.26
22.26
-19.00
-85.35%
Tax
0.71
6.73
-6.02
-89.45%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
2.55
15.53
-12.98
-83.58%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2.55
15.53
-12.98
-83.58%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2.55
15.53
-12.98
-83.58%
Equity Capital
0
0
0.00
Face Value
0.10
0.00
0.00
Reserves
325.23
133.51
191.72
143.60%
Earnings per share (EPS)
0.00
0.00
0.00
Diluted Earnings per share
0.00
0.00
0.00
Operating Profit Margin (Excl OI)
1.92%
11.98%
0.00
-10.06%
Gross Profit Margin
6.05%
12.51%
0.00
-6.46%
PAT Margin
1.76%
7.24%
0.00
-5.48%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 14.54 Million
in Mar 2013

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2013 is -7.57% vs -1.93% in Dec 2012

stock-summary

YoY Growth in quarter ended Mar 2013 is 5.44% vs 18.27% in Mar 2012

Quarterly - Consolidate Net Profit
Consolidate Net Profit 0.26 Million
in Mar 2013

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2013 is -73.20% vs 0.00% in Dec 2012

stock-summary

YoY Growth in quarter ended Mar 2013 is 333.33% vs -80.65% in Mar 2012

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 0.83 Million
in Mar 2013

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2013 is -48.45% vs -1.23% in Dec 2012

stock-summary

YoY Growth in quarter ended Mar 2013 is 102.44% vs -46.75% in Mar 2012

Quarterly - Interest
Interest 0.03 Million
in Mar 2013

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2013 is 50.00% vs 0.00% in Dec 2012

stock-summary

YoY Growth in quarter ended Mar 2013 is 50.00% vs 100.00% in Mar 2012

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.92%
in Mar 2013

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2013 has fallen from Dec 2012

stock-summary

YoY Growth in quarter ended Mar 2013 has improved from Mar 2012