Tu Liem Urban Development JSC

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: VN000000NTL4
VND
17,000.00
100 (0.59%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
3,860.48
6,141.34
3,480.76
21,250.71
3,761.94
8,41,488.75
36,783.45
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,860.48
6,141.34
3,480.76
21,250.71
3,761.94
8,41,488.75
36,783.45
Raw Material Cost
4,914.51
11,670.97
3,724.03
9,711.36
2,712.83
3,39,456.21
16,180.63
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
11,135.15
0.00
0.00
1,637.45
Selling and Distribution Expenses
9,210.45
8,586.24
9,754.79
13,779.48
12,206.40
14,901.11
6,782.13
Other Expenses
0.00
0.00
0.00
-1,113.52
0.00
0.00
-163.74
Total Expenditure (Excl Depreciation)
14,124.96
20,257.21
13,478.82
23,490.85
14,919.23
3,54,357.32
22,962.75
Operating Profit (PBDIT) excl Other Income
-10264.5
-14115.9
-9998.099999999999
-2240.1
-11157.3
487131.4
13820.699999999999
Other Income
31,791.91
17,799.54
19,100.82
6,025.39
15,073.87
8,004.72
-5,522.05
Operating Profit (PBDIT)
22,058.15
4,513.00
10,289.96
4,629.67
5,143.99
4,95,822.02
9,356.36
Interest
0.00
0.00
0.00
11,135.15
0.00
0.00
1,637.45
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
-1,054.04
-5,529.63
-243.27
11,539.34
1,049.11
5,02,032.53
20,602.82
Depreciation
576.00
1,236.87
1,235.37
1,243.08
1,227.41
1,089.75
1,078.21
Profit Before Tax
21,482.15
3,276.13
9,054.59
-7,748.56
3,916.58
4,94,732.27
6,640.71
Tax
8,780.40
1,350.95
2,702.05
40,210.27
340.98
99,044.95
1,363.54
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12,701.75
1,925.19
6,352.54
-47,958.83
3,575.60
3,95,687.33
5,277.17
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
12,701.75
1,925.19
6,352.54
-47,958.83
3,575.60
3,95,687.33
5,277.17
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12,701.75
1,925.19
6,352.54
-47,958.83
3,575.60
3,95,687.33
5,277.17
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
17,35,036.00
17,22,808.83
17,64,283.65
17,57,931.10
19,39,726.71
16,85,176.07
14,67,457.62
Earnings per share (EPS)
104.13
15.78
52.08
-393.17
29.31
3243.87
43.26
Diluted Earnings per share
104.13
15.78
52.08
-393.17
29.31
3243.87
43.26
Operating Profit Margin (Excl OI)
-267.06%
-236.49%
-288.62%
-12.42%
-296.58%
57.84%
37.52%
Gross Profit Margin
571.38%
73.49%
295.62%
-30.61%
136.74%
58.92%
20.98%
PAT Margin
329.02%
31.35%
182.5%
-225.68%
95.05%
47.02%
14.35%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Sep 2025 is 2.62% vs -92.06% in Sep 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Sep 2025 is 255.23% vs 247.89% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Sep 2025 is 1.97% vs -328.19% in Sep 2024

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024

Compare Quarterly Results Of Tu Liem Urban Development JSC With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
3,860.48
1,70,863.37
-1,67,002.89
-97.74%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,860.48
1,70,863.37
-1,67,002.89
-97.74%
Raw Material Cost
4,914.51
1,62,378.18
-1,57,463.67
-96.97%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
7,178.24
-7,178.24
-100.00%
Selling and Distribution Expenses
9,210.45
10,191.23
-980.78
-9.62%
Other Expenses
0.00
-717.82
717.82
100.00%
Total Expenditure (Excl Depreciation)
14,124.96
1,72,569.41
-1,58,444.45
-91.81%
Operating Profit (PBDIT) excl Other Income
-10,264.49
-1,706.04
-8,558.45
-501.66%
Other Income
31,791.91
16,900.33
14,891.58
88.11%
Operating Profit (PBDIT)
22,058.15
35,133.86
-13,075.71
-37.22%
Interest
0.00
7,178.24
-7,178.24
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
-1,054.04
8,485.19
-9,539.23
-112.42%
Depreciation
576.00
19,939.57
-19,363.57
-97.11%
Profit Before Tax
21,482.15
8,016.04
13,466.11
167.99%
Tax
8,780.40
5,384.38
3,396.02
63.07%
Provisions and contingencies
0
0
0.00
Profit After Tax
12,701.75
3,503.07
9,198.68
262.59%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
12,701.75
3,503.07
9,198.68
262.59%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-871.40
871.40
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12,701.75
2,631.67
10,070.08
382.65%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
17,35,036.00
20,42,003.12
-3,06,967.12
-15.03%
Earnings per share (EPS)
104.13
18.09
86.04
475.62%
Diluted Earnings per share
104.13
18.09
86.04
475.62%
Operating Profit Margin (Excl OI)
-267.06%
-1.00%
0.00
-266.06%
Gross Profit Margin
571.38%
16.36%
0.00
555.02%
PAT Margin
329.02%
2.05%
0.00
326.97%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 386.05 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is -37.14% vs 76.43% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 2.62% vs -92.06% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 1,270.17 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 559.76% vs -69.69% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 255.23% vs 247.89% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -973.38 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 26.74% vs -50.80% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 1.97% vs -328.19% in Sep 2024

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -267.06%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024